[MPCORP] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
14-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -38.86%
YoY- -288.89%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 5,269 6,426 8,697 10,485 12,332 9,310 6,969 -17.02%
PBT -7,943 -7,617 -7,288 -6,770 -5,041 -16,556 -18,373 -42.85%
Tax 137 187 396 363 427 10,624 10,397 -94.43%
NP -7,806 -7,430 -6,892 -6,407 -4,614 -5,932 -7,976 -1.42%
-
NP to SH -7,806 -7,430 -6,892 -6,407 -4,614 -5,932 -7,976 -1.42%
-
Tax Rate - - - - - - - -
Total Cost 13,075 13,856 15,589 16,892 16,946 15,242 14,945 -8.53%
-
Net Worth 31,642 31,642 31,642 51,778 57,532 60,408 60,408 -35.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 31,642 31,642 31,642 51,778 57,532 60,408 60,408 -35.04%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -148.15% -115.62% -79.25% -61.11% -37.41% -63.72% -114.45% -
ROE -24.67% -23.48% -21.78% -12.37% -8.02% -9.82% -13.20% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.83 2.23 3.02 3.64 4.29 3.24 2.42 -17.01%
EPS -2.71 -2.58 -2.40 -2.23 -1.60 -2.06 -2.77 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.18 0.20 0.21 0.21 -35.04%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.83 2.23 3.02 3.64 4.29 3.24 2.42 -17.01%
EPS -2.71 -2.58 -2.40 -2.23 -1.60 -2.06 -2.77 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.18 0.20 0.21 0.21 -35.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.105 0.10 0.13 0.15 0.175 0.20 0.17 -
P/RPS 5.73 4.48 4.30 4.12 4.08 6.18 7.02 -12.67%
P/EPS -3.87 -3.87 -5.43 -6.73 -10.91 -9.70 -6.13 -26.42%
EY -25.84 -25.83 -18.43 -14.85 -9.17 -10.31 -16.31 35.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.91 1.18 0.83 0.88 0.95 0.81 11.22%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 26/11/21 14/09/21 25/05/21 23/02/21 26/11/20 -
Price 0.08 0.09 0.12 0.15 0.14 0.17 0.195 -
P/RPS 4.37 4.03 3.97 4.12 3.27 5.25 8.05 -33.47%
P/EPS -2.95 -3.48 -5.01 -6.73 -8.73 -8.24 -7.03 -43.97%
EY -33.92 -28.70 -19.97 -14.85 -11.46 -12.13 -14.22 78.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 1.09 0.83 0.70 0.81 0.93 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment