[KWANTAS] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -59.81%
YoY- -47.3%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 664,554 703,995 769,605 801,359 998,172 1,223,889 1,379,894 -38.47%
PBT -124,595 -82,799 -33,422 44,896 88,217 68,055 63,376 -
Tax -12,706 -17,016 -20,456 -21,238 -25,509 -24,359 -23,259 -33.10%
NP -137,301 -99,815 -53,878 23,658 62,708 43,696 40,117 -
-
NP to SH -133,067 -95,829 -50,072 26,196 65,180 46,155 42,544 -
-
Tax Rate - - - 47.30% 28.92% 35.79% 36.70% -
Total Cost 801,855 803,810 823,483 777,701 935,464 1,180,193 1,339,777 -28.91%
-
Net Worth 1,184,376 1,193,726 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 -4.46%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,184,376 1,193,726 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 -4.46%
NOSH 311,678 311,678 311,677 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -20.66% -14.18% -7.00% 2.95% 6.28% 3.57% 2.91% -
ROE -11.24% -8.03% -4.21% 2.04% 4.99% 3.59% 3.35% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 213.22 225.87 246.92 257.11 320.26 392.68 442.73 -38.47%
EPS -42.69 -30.75 -16.07 8.40 20.91 14.81 13.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.83 3.82 4.11 4.19 4.12 4.07 -4.46%
Adjusted Per Share Value based on latest NOSH - 311,677
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 213.22 225.87 246.92 257.11 320.26 392.68 442.73 -38.47%
EPS -42.69 -30.75 -16.07 8.40 20.91 14.81 13.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.83 3.82 4.11 4.19 4.12 4.07 -4.46%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.85 1.10 1.32 1.48 1.41 1.43 1.60 -
P/RPS 0.40 0.49 0.53 0.58 0.44 0.36 0.36 7.25%
P/EPS -1.99 -3.58 -8.22 17.61 6.74 9.66 11.72 -
EY -50.23 -27.95 -12.17 5.68 14.83 10.36 8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.35 0.36 0.34 0.35 0.39 -31.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 30/08/18 28/05/18 27/02/18 29/11/17 30/08/17 -
Price 0.91 0.97 1.15 1.33 1.45 1.41 1.50 -
P/RPS 0.43 0.43 0.47 0.52 0.45 0.36 0.34 16.89%
P/EPS -2.13 -3.15 -7.16 15.82 6.93 9.52 10.99 -
EY -46.92 -31.70 -13.97 6.32 14.42 10.50 9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.30 0.32 0.35 0.34 0.37 -25.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment