[CRESNDO] QoQ TTM Result on 31-Jan-2002 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -0.55%
YoY- 23.83%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 56,160 60,724 71,276 62,109 72,029 63,676 58,808 -3.01%
PBT 15,711 18,285 20,318 17,747 18,508 14,542 14,081 7.55%
Tax -4,607 -5,540 -6,622 -5,987 -6,683 -5,189 -5,112 -6.68%
NP 11,104 12,745 13,696 11,760 11,825 9,353 8,969 15.25%
-
NP to SH 11,104 12,745 13,696 11,760 11,825 9,353 8,969 15.25%
-
Tax Rate 29.32% 30.30% 32.59% 33.74% 36.11% 35.68% 36.30% -
Total Cost 45,056 47,979 57,580 50,349 60,204 54,323 49,839 -6.48%
-
Net Worth 217,142 216,780 216,937 217,108 218,207 216,156 211,078 1.90%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 5,428 5,427 5,427 5,427 5,424 5,428 5,428 0.00%
Div Payout % 48.88% 42.59% 39.63% 46.16% 45.87% 58.04% 60.52% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 217,142 216,780 216,937 217,108 218,207 216,156 211,078 1.90%
NOSH 108,571 108,390 108,468 108,554 108,560 108,621 108,245 0.20%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 19.77% 20.99% 19.22% 18.93% 16.42% 14.69% 15.25% -
ROE 5.11% 5.88% 6.31% 5.42% 5.42% 4.33% 4.25% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 51.73 56.02 65.71 57.21 66.35 58.62 54.33 -3.20%
EPS 10.23 11.76 12.63 10.83 10.89 8.61 8.29 15.00%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.00 2.00 2.00 2.00 2.01 1.99 1.95 1.69%
Adjusted Per Share Value based on latest NOSH - 108,554
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 20.02 21.65 25.41 22.15 25.68 22.70 20.97 -3.03%
EPS 3.96 4.54 4.88 4.19 4.22 3.33 3.20 15.22%
DPS 1.94 1.94 1.94 1.94 1.93 1.94 1.94 0.00%
NAPS 0.7742 0.7729 0.7735 0.7741 0.778 0.7707 0.7526 1.89%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.95 1.03 1.48 1.12 0.91 1.28 1.00 -
P/RPS 1.84 1.84 2.25 1.96 1.37 2.18 1.84 0.00%
P/EPS 9.29 8.76 11.72 10.34 8.35 14.87 12.07 -15.97%
EY 10.77 11.42 8.53 9.67 11.97 6.73 8.29 19.00%
DY 5.26 4.85 3.38 4.46 5.49 3.91 5.00 3.42%
P/NAPS 0.48 0.52 0.74 0.56 0.45 0.64 0.51 -3.95%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 20/12/02 26/09/02 28/06/02 28/03/02 28/12/01 28/09/01 28/06/01 -
Price 0.90 0.98 1.24 1.26 1.05 0.90 0.97 -
P/RPS 1.74 1.75 1.89 2.20 1.58 1.54 1.79 -1.86%
P/EPS 8.80 8.33 9.82 11.63 9.64 10.45 11.71 -17.29%
EY 11.36 12.00 10.18 8.60 10.37 9.57 8.54 20.88%
DY 5.56 5.10 4.03 3.97 4.76 5.56 5.15 5.22%
P/NAPS 0.45 0.49 0.62 0.63 0.52 0.45 0.50 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment