[PASDEC] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -795.54%
YoY- -469.4%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 35,668 19,121 18,808 21,728 28,054 29,616 35,544 0.23%
PBT 10,685 1,774 1,666 1,928 3,766 4,103 2,070 198.37%
Tax -19,315 -17,032 -17,090 -17,696 -1,506 -1,401 -1,358 486.08%
NP -8,630 -15,258 -15,424 -15,768 2,260 2,702 712 -
-
NP to SH -8,617 -15,247 -15,415 -15,761 2,266 2,708 719 -
-
Tax Rate 180.77% 960.09% 1,025.81% 917.84% 39.99% 34.15% 65.60% -
Total Cost 44,298 34,379 34,232 37,496 25,794 26,914 34,832 17.36%
-
Net Worth 360,332 356,328 352,324 352,324 368,339 368,339 368,339 -1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 360,332 356,328 352,324 352,324 368,339 368,339 368,339 -1.45%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -24.20% -79.80% -82.01% -72.57% 8.06% 9.12% 2.00% -
ROE -2.39% -4.28% -4.38% -4.47% 0.62% 0.74% 0.20% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.91 4.78 4.70 5.43 7.01 7.40 8.88 0.22%
EPS -2.15 -3.81 -3.85 -3.94 0.57 0.68 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.88 0.92 0.92 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 400,369
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.91 4.78 4.70 5.43 7.01 7.40 8.88 0.22%
EPS -2.15 -3.81 -3.85 -3.94 0.57 0.68 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.88 0.92 0.92 0.92 -1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.35 0.24 0.285 0.36 0.325 0.265 0.305 -
P/RPS 3.93 5.03 6.07 6.63 4.64 3.58 3.44 9.27%
P/EPS -16.26 -6.30 -7.40 -9.14 57.42 39.18 169.84 -
EY -6.15 -15.87 -13.51 -10.94 1.74 2.55 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.32 0.41 0.35 0.29 0.33 11.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 31/05/23 28/02/23 23/11/22 29/08/22 31/05/22 -
Price 0.32 0.31 0.31 0.305 0.33 0.345 0.285 -
P/RPS 3.59 6.49 6.60 5.62 4.71 4.66 3.21 7.73%
P/EPS -14.87 -8.14 -8.05 -7.75 58.31 51.01 158.70 -
EY -6.73 -12.28 -12.42 -12.91 1.72 1.96 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.35 0.35 0.36 0.38 0.31 10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment