[ARK] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -11.41%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 131,151 151,442 137,404 132,734 146,385 86,945 70,112 -0.63%
PBT 17,010 16,800 7,080 2,540 2,865 1,574 1,097 -2.74%
Tax -2,244 -1,042 1,431 1,344 1,019 1,318 1,335 -
NP 14,766 15,758 8,511 3,884 3,884 2,892 2,432 -1.81%
-
NP to SH 12,661 14,010 6,763 2,136 2,411 1,419 959 -2.58%
-
Tax Rate 13.19% 6.20% -20.21% -52.91% -35.57% -83.74% -121.70% -
Total Cost 116,385 135,684 128,893 128,850 142,501 84,053 67,680 -0.54%
-
Net Worth 89,924 89,188 81,188 74,000 75,599 92,000 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,924 89,188 81,188 74,000 75,599 92,000 0 -100.00%
NOSH 39,966 39,994 39,994 40,000 39,999 46,000 40,000 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.26% 10.41% 6.19% 2.93% 2.65% 3.33% 3.47% -
ROE 14.08% 15.71% 8.33% 2.89% 3.19% 1.54% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 328.15 378.65 343.56 331.84 365.96 189.01 175.28 -0.63%
EPS 31.68 35.03 16.91 5.34 6.03 3.08 2.40 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.23 2.03 1.85 1.89 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 144.25 166.57 151.13 145.99 161.01 95.63 77.12 -0.63%
EPS 13.93 15.41 7.44 2.35 2.65 1.56 1.05 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9891 0.981 0.893 0.8139 0.8315 1.0119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 05/04/01 30/11/00 29/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment