[ARK] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.63%
YoY- 425.13%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 134,030 119,686 135,184 131,151 151,442 137,404 132,734 0.64%
PBT -29,537 3,670 14,615 17,010 16,800 7,080 2,540 -
Tax 6,620 4,037 151 -2,244 -1,042 1,431 1,344 189.21%
NP -22,917 7,707 14,766 14,766 15,758 8,511 3,884 -
-
NP to SH -31,252 -628 10,741 12,661 14,010 6,763 2,136 -
-
Tax Rate - -110.00% -1.03% 13.19% 6.20% -20.21% -52.91% -
Total Cost 156,947 111,979 120,418 116,385 135,684 128,893 128,850 14.04%
-
Net Worth 59,999 82,761 86,000 89,924 89,188 81,188 74,000 -13.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,999 82,761 86,000 89,924 89,188 81,188 74,000 -13.03%
NOSH 39,999 39,981 39,999 39,966 39,994 39,994 40,000 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -17.10% 6.44% 10.92% 11.26% 10.41% 6.19% 2.93% -
ROE -52.09% -0.76% 12.49% 14.08% 15.71% 8.33% 2.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 335.08 299.35 337.96 328.15 378.65 343.56 331.84 0.64%
EPS -78.13 -1.57 26.85 31.68 35.03 16.91 5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 2.07 2.15 2.25 2.23 2.03 1.85 -13.03%
Adjusted Per Share Value based on latest NOSH - 39,966
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 147.42 131.64 148.69 144.25 166.57 151.13 145.99 0.65%
EPS -34.37 -0.69 11.81 13.93 15.41 7.44 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6599 0.9103 0.9459 0.9891 0.981 0.893 0.8139 -13.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 31/05/01 05/04/01 30/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment