[PTT] QoQ TTM Result on 31-Dec-2010 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -69.73%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 45,248 42,162 38,317 39,104 49,717 50,241 47,200 -2.77%
PBT 3,508 3,124 1,936 3,212 7,112 6,720 5,436 -25.30%
Tax -440 -424 -501 -1,104 -1,788 -1,589 -1,726 -59.76%
NP 3,068 2,700 1,435 2,108 5,324 5,131 3,710 -11.88%
-
NP to SH 2,428 1,971 733 1,399 4,622 4,608 3,241 -17.49%
-
Tax Rate 12.54% 13.57% 25.88% 34.37% 25.14% 23.65% 31.75% -
Total Cost 42,180 39,462 36,882 36,996 44,393 45,110 43,490 -2.01%
-
Net Worth 41,288 39,977 37,830 37,587 38,800 38,744 37,542 6.53%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 41,288 39,977 37,830 37,587 38,800 38,744 37,542 6.53%
NOSH 40,086 39,977 38,999 38,750 40,000 39,943 39,939 0.24%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.78% 6.40% 3.75% 5.39% 10.71% 10.21% 7.86% -
ROE 5.88% 4.93% 1.94% 3.72% 11.91% 11.89% 8.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 112.88 105.46 98.25 100.91 124.29 125.78 118.18 -3.00%
EPS 6.06 4.93 1.88 3.61 11.56 11.54 8.11 -17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.97 0.97 0.97 0.97 0.94 6.27%
Adjusted Per Share Value based on latest NOSH - 38,750
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.94 19.51 17.73 18.10 23.01 23.25 21.84 -2.76%
EPS 1.12 0.91 0.34 0.65 2.14 2.13 1.50 -17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.185 0.1751 0.174 0.1796 0.1793 0.1737 6.56%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.27 0.30 0.28 0.26 0.35 0.30 0.35 -
P/RPS 0.24 0.28 0.28 0.26 0.28 0.24 0.30 -13.81%
P/EPS 4.46 6.08 14.90 7.20 3.03 2.60 4.31 2.30%
EY 22.43 16.43 6.71 13.89 33.01 38.45 23.19 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.29 0.27 0.36 0.31 0.37 -20.94%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 26/08/11 30/05/11 27/01/11 23/11/10 26/08/10 19/05/10 -
Price 0.39 0.285 0.28 0.285 0.21 0.23 0.42 -
P/RPS 0.35 0.27 0.28 0.28 0.17 0.18 0.36 -1.85%
P/EPS 6.44 5.78 14.90 7.89 1.82 1.99 5.18 15.60%
EY 15.53 17.30 6.71 12.67 55.02 50.16 19.32 -13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.29 0.29 0.22 0.24 0.45 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment