[HUBLINE] QoQ TTM Result on 30-Sep-2000 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -28.33%
YoY- 10.05%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 241,301 164,173 70,860 57,332 46,101 22,417 15,115 -2.77%
PBT 16,435 10,579 1,914 1,039 -1,032 -1,619 527 -3.42%
Tax -4,098 -3,830 -366 137 2,208 2,530 384 -
NP 12,337 6,749 1,548 1,176 1,176 911 911 -2.60%
-
NP to SH 11,836 6,248 -4 -376 -293 -558 493 -3.17%
-
Tax Rate 24.93% 36.20% 19.12% -13.19% - - -72.87% -
Total Cost 228,964 157,424 69,312 56,156 44,925 21,506 14,204 -2.78%
-
Net Worth 108,865 90,096 19,738 31,472 32,037 29,762 27,508 -1.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 108,865 90,096 19,738 31,472 32,037 29,762 27,508 -1.38%
NOSH 117,060 102,381 19,738 19,794 19,776 18,601 17,862 -1.88%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.11% 4.11% 2.18% 2.05% 2.55% 4.06% 6.03% -
ROE 10.87% 6.93% -0.02% -1.19% -0.91% -1.87% 1.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 206.13 160.35 358.99 289.64 233.11 120.51 84.62 -0.89%
EPS 10.11 6.10 -0.02 -1.90 -1.48 -3.00 2.76 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.88 1.00 1.59 1.62 1.60 1.54 0.51%
Adjusted Per Share Value based on latest NOSH - 19,794
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.62 3.83 1.65 1.34 1.07 0.52 0.35 -2.77%
EPS 0.28 0.15 0.00 -0.01 -0.01 -0.01 0.01 -3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.021 0.0046 0.0073 0.0075 0.0069 0.0064 -1.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.22 0.28 0.23 0.40 0.58 0.85 0.00 -
P/RPS 0.11 0.17 0.06 0.14 0.25 0.71 0.00 -100.00%
P/EPS 2.18 4.59 -1,134.96 -21.06 -39.15 -28.34 0.00 -100.00%
EY 45.96 21.80 -0.09 -4.75 -2.55 -3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.23 0.25 0.36 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 19/07/01 28/02/01 29/11/00 18/09/00 - - -
Price 0.26 0.24 0.32 0.25 0.46 0.00 0.00 -
P/RPS 0.13 0.15 0.09 0.09 0.20 0.00 0.00 -100.00%
P/EPS 2.57 3.93 -1,579.08 -13.16 -31.05 0.00 0.00 -100.00%
EY 38.89 25.43 -0.06 -7.60 -3.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.16 0.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment