[KOMARK] QoQ TTM Result on 30-Apr-2011 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 19.63%
YoY- 7.58%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 118,531 119,181 112,984 112,968 114,193 110,729 113,178 3.12%
PBT 2,309 2,551 2,534 2,901 2,428 3,084 3,248 -20.29%
Tax -788 -791 -786 -786 -660 -729 -811 -1.89%
NP 1,521 1,760 1,748 2,115 1,768 2,355 2,437 -26.90%
-
NP to SH 1,521 1,760 1,748 2,115 1,768 2,355 2,437 -26.90%
-
Tax Rate 34.13% 31.01% 31.02% 27.09% 27.18% 23.64% 24.97% -
Total Cost 117,010 117,421 111,236 110,853 112,425 108,374 110,741 3.72%
-
Net Worth 119,200 118,970 118,440 79,696 116,575 115,659 117,631 0.88%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 119,200 118,970 118,440 79,696 116,575 115,659 117,631 0.88%
NOSH 80,000 79,846 80,571 79,696 79,846 79,218 81,124 -0.92%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 1.28% 1.48% 1.55% 1.87% 1.55% 2.13% 2.15% -
ROE 1.28% 1.48% 1.48% 2.65% 1.52% 2.04% 2.07% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 148.16 149.26 140.23 141.75 143.02 139.78 139.51 4.08%
EPS 1.90 2.20 2.17 2.65 2.21 2.97 3.00 -26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.47 1.00 1.46 1.46 1.45 1.82%
Adjusted Per Share Value based on latest NOSH - 79,696
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 51.33 51.61 48.93 48.92 49.45 47.95 49.01 3.12%
EPS 0.66 0.76 0.76 0.92 0.77 1.02 1.06 -27.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5162 0.5152 0.5129 0.3451 0.5048 0.5009 0.5094 0.88%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.29 0.24 0.26 0.29 0.26 0.27 0.26 -
P/RPS 0.20 0.16 0.19 0.20 0.18 0.19 0.19 3.46%
P/EPS 15.25 10.89 11.98 10.93 11.74 9.08 8.66 45.67%
EY 6.56 9.18 8.34 9.15 8.52 11.01 11.55 -31.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.18 0.29 0.18 0.18 0.18 3.66%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 26/03/12 20/12/11 30/09/11 29/06/11 29/03/11 21/12/10 29/09/10 -
Price 0.28 0.31 0.22 0.25 0.28 0.24 0.24 -
P/RPS 0.19 0.21 0.16 0.18 0.20 0.17 0.17 7.67%
P/EPS 14.73 14.06 10.14 9.42 12.65 8.07 7.99 50.18%
EY 6.79 7.11 9.86 10.62 7.91 12.39 12.52 -33.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.15 0.25 0.19 0.16 0.17 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment