[PETONE] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 5.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 93,189 93,189 95,364 100,465 99,237 -6.09%
PBT 5,069 5,069 6,904 7,785 7,490 -32.32%
Tax -114 -114 12 -163 -244 -53.27%
NP 4,955 4,955 6,916 7,622 7,246 -31.61%
-
NP to SH 4,955 4,955 6,916 7,622 7,246 -31.61%
-
Tax Rate 2.25% 2.25% -0.17% 2.09% 3.26% -
Total Cost 88,234 88,234 88,448 92,843 91,991 -4.08%
-
Net Worth 92,054 90,799 90,799 89,500 90,854 1.32%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 1,200 1,200 3,202 3,202 -
Div Payout % - 24.23% 17.36% 42.02% 44.20% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 92,054 90,799 90,799 89,500 90,854 1.32%
NOSH 40,023 40,000 39,999 39,955 40,023 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.32% 5.32% 7.25% 7.59% 7.30% -
ROE 5.38% 5.46% 7.62% 8.52% 7.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 232.83 232.97 238.41 251.44 247.94 -6.09%
EPS 12.38 12.39 17.29 19.08 18.10 -31.60%
DPS 0.00 3.00 3.00 8.00 8.00 -
NAPS 2.30 2.27 2.27 2.24 2.27 1.32%
Adjusted Per Share Value based on latest NOSH - 39,955
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 183.43 183.43 187.71 197.75 195.33 -6.09%
EPS 9.75 9.75 13.61 15.00 14.26 -31.62%
DPS 0.00 2.36 2.36 6.30 6.30 -
NAPS 1.8119 1.7872 1.7872 1.7617 1.7883 1.31%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.55 1.40 1.88 2.66 2.80 -
P/RPS 0.67 0.60 0.79 1.06 1.13 -40.70%
P/EPS 12.52 11.30 10.87 13.94 15.47 -19.06%
EY 7.99 8.85 9.20 7.17 6.47 23.49%
DY 0.00 2.14 1.60 3.01 2.86 -
P/NAPS 0.67 0.62 0.83 1.19 1.23 -45.52%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - 24/05/01 26/02/01 22/11/00 30/08/01 -
Price 0.00 1.42 1.80 2.26 1.78 -
P/RPS 0.00 0.61 0.76 0.90 0.72 -
P/EPS 0.00 11.46 10.41 11.85 9.83 -
EY 0.00 8.72 9.61 8.44 10.17 -
DY 0.00 2.11 1.67 3.54 4.49 -
P/NAPS 0.00 0.63 0.79 1.01 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment