[PETONE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -63.74%
YoY- 26.37%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 93,189 73,282 54,317 31,340 93,189 79,409 58,190 -0.47%
PBT 5,067 4,012 3,453 2,034 5,067 6,434 4,039 -0.22%
Tax -98 -723 -477 -232 -98 -869 -735 2.06%
NP 4,969 3,289 2,976 1,802 4,969 5,565 3,304 -0.41%
-
NP to SH 4,969 3,289 2,976 1,802 4,969 5,565 3,304 -0.41%
-
Tax Rate 1.93% 18.02% 13.81% 11.41% 1.93% 13.51% 18.20% -
Total Cost 88,220 69,993 51,341 29,538 88,220 73,844 54,886 -0.48%
-
Net Worth 92,018 90,827 90,769 89,500 90,818 88,415 86,399 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 1,200 - - -
Div Payout % - - - - 24.15% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,018 90,827 90,769 89,500 90,818 88,415 86,399 -0.06%
NOSH 40,008 40,012 39,986 39,955 40,008 40,007 39,999 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.33% 4.49% 5.48% 5.75% 5.33% 7.01% 5.68% -
ROE 5.40% 3.62% 3.28% 2.01% 5.47% 6.29% 3.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 232.93 183.15 135.84 78.44 232.93 198.49 145.48 -0.47%
EPS 12.42 8.22 7.44 4.51 12.42 13.91 8.26 -0.41%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.30 2.27 2.27 2.24 2.27 2.21 2.16 -0.06%
Adjusted Per Share Value based on latest NOSH - 39,955
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 183.43 144.24 106.91 61.69 183.43 156.30 114.54 -0.47%
EPS 9.78 6.47 5.86 3.55 9.78 10.95 6.50 -0.41%
DPS 0.00 0.00 0.00 0.00 2.36 0.00 0.00 -
NAPS 1.8112 1.7878 1.7866 1.7617 1.7876 1.7403 1.7006 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.55 1.40 1.88 2.66 2.80 4.70 0.00 -
P/RPS 0.67 0.76 1.38 3.39 1.20 2.37 0.00 -100.00%
P/EPS 12.48 17.03 25.26 58.98 22.54 33.79 0.00 -100.00%
EY 8.01 5.87 3.96 1.70 4.44 2.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 0.67 0.62 0.83 1.19 1.23 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - 24/05/01 26/02/01 22/11/00 30/08/01 26/05/00 15/02/00 -
Price 0.00 1.42 1.80 2.26 1.78 3.36 3.60 -
P/RPS 0.00 0.78 1.33 2.88 0.76 1.69 2.47 -
P/EPS 0.00 17.27 24.19 50.11 14.33 24.16 43.58 -
EY 0.00 5.79 4.13 2.00 6.98 4.14 2.29 -
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.00 0.63 0.79 1.01 0.78 1.52 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment