[TGUAN] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -14.63%
YoY- 1.57%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 134,911 132,507 133,351 133,326 133,023 126,319 115,750 10.74%
PBT 9,237 11,846 14,073 14,631 16,996 16,509 14,955 -27.45%
Tax -854 -1,826 -2,363 -2,341 -2,600 -1,579 -643 20.80%
NP 8,383 10,020 11,710 12,290 14,396 14,930 14,312 -29.97%
-
NP to SH 8,383 10,020 11,710 12,290 14,396 14,930 14,312 -29.97%
-
Tax Rate 9.25% 15.41% 16.79% 16.00% 15.30% 9.56% 4.30% -
Total Cost 126,528 122,487 121,641 121,036 118,627 111,389 101,438 15.85%
-
Net Worth 55,226 79,183 77,125 73,991 71,362 67,872 65,702 -10.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,350 1,350 1,350 1,350 - -
Div Payout % - - 11.53% 10.99% 9.38% 9.04% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 55,226 79,183 77,125 73,991 71,362 67,872 65,702 -10.92%
NOSH 27,613 27,619 27,516 27,434 27,237 27,005 27,004 1.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.21% 7.56% 8.78% 9.22% 10.82% 11.82% 12.36% -
ROE 15.18% 12.65% 15.18% 16.61% 20.17% 22.00% 21.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 488.57 479.75 484.62 485.98 488.38 467.76 428.63 9.10%
EPS 30.36 36.28 42.56 44.80 52.85 55.29 53.00 -31.00%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 2.00 2.8669 2.8029 2.697 2.62 2.5133 2.433 -12.23%
Adjusted Per Share Value based on latest NOSH - 27,434
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.36 32.76 32.97 32.97 32.89 31.23 28.62 10.74%
EPS 2.07 2.48 2.90 3.04 3.56 3.69 3.54 -30.05%
DPS 0.00 0.00 0.33 0.33 0.33 0.33 0.00 -
NAPS 0.1365 0.1958 0.1907 0.1829 0.1764 0.1678 0.1625 -10.96%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.11 0.99 1.04 1.07 1.29 1.56 1.77 -
P/RPS 0.23 0.21 0.21 0.22 0.26 0.33 0.41 -31.95%
P/EPS 3.66 2.73 2.44 2.39 2.44 2.82 3.34 6.28%
EY 27.35 36.64 40.92 41.87 40.97 35.44 29.94 -5.84%
DY 0.00 0.00 4.81 4.67 3.88 3.21 0.00 -
P/NAPS 0.56 0.35 0.37 0.40 0.49 0.62 0.73 -16.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 23/08/01 24/05/01 21/02/01 29/11/00 29/08/00 - -
Price 1.11 1.11 1.00 1.16 1.27 1.38 0.00 -
P/RPS 0.23 0.23 0.21 0.24 0.26 0.30 0.00 -
P/EPS 3.66 3.06 2.35 2.59 2.40 2.50 0.00 -
EY 27.35 32.68 42.56 38.62 41.62 40.06 0.00 -
DY 0.00 0.00 5.00 4.31 3.94 3.62 0.00 -
P/NAPS 0.56 0.39 0.36 0.43 0.48 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment