[CCK] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -27.03%
YoY- -36.94%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 161,943 155,877 159,617 156,564 165,720 169,342 168,869 -2.75%
PBT 4,585 4,713 6,302 6,408 8,354 9,141 9,176 -37.05%
Tax -1,812 -1,898 -2,407 -2,253 -2,660 -2,763 -2,546 -20.30%
NP 2,773 2,815 3,895 4,155 5,694 6,378 6,630 -44.10%
-
NP to SH 2,773 2,815 3,895 4,155 5,694 6,378 6,630 -44.10%
-
Tax Rate 39.52% 40.27% 38.19% 35.16% 31.84% 30.23% 27.75% -
Total Cost 159,170 153,062 155,722 152,409 160,026 162,964 162,239 -1.26%
-
Net Worth 76,551 75,660 76,342 76,144 63,174 75,193 74,566 1.76%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 76,551 75,660 76,342 76,144 63,174 75,193 74,566 1.76%
NOSH 49,387 49,130 49,572 49,767 41,290 32,979 32,994 30.88%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.71% 1.81% 2.44% 2.65% 3.44% 3.77% 3.93% -
ROE 3.62% 3.72% 5.10% 5.46% 9.01% 8.48% 8.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 327.90 317.27 321.98 314.59 401.35 513.47 511.82 -25.70%
EPS 5.61 5.73 7.86 8.35 13.79 19.34 20.09 -57.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.54 1.53 1.53 2.28 2.26 -22.24%
Adjusted Per Share Value based on latest NOSH - 49,767
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.68 24.71 25.31 24.82 26.27 26.85 26.77 -2.73%
EPS 0.44 0.45 0.62 0.66 0.90 1.01 1.05 -44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.12 0.121 0.1207 0.1002 0.1192 0.1182 1.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.69 0.70 0.60 0.62 0.63 1.24 1.40 -
P/RPS 0.21 0.22 0.19 0.20 0.16 0.24 0.27 -15.43%
P/EPS 12.29 12.22 7.64 7.43 4.57 6.41 6.97 46.00%
EY 8.14 8.19 13.10 13.47 21.89 15.60 14.35 -31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.39 0.41 0.41 0.54 0.62 -19.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 -
Price 0.65 0.65 0.68 0.70 0.68 0.87 1.45 -
P/RPS 0.20 0.20 0.21 0.22 0.17 0.17 0.28 -20.11%
P/EPS 11.58 11.34 8.65 8.38 4.93 4.50 7.22 37.05%
EY 8.64 8.81 11.55 11.93 20.28 22.23 13.86 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.46 0.44 0.38 0.64 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment