[CCK] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -3.8%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 159,617 156,564 165,720 169,342 168,869 166,672 112,415 26.30%
PBT 6,302 6,408 8,354 9,141 9,176 8,898 6,139 1.76%
Tax -2,407 -2,253 -2,660 -2,763 -2,546 -2,309 -1,517 35.99%
NP 3,895 4,155 5,694 6,378 6,630 6,589 4,622 -10.77%
-
NP to SH 3,895 4,155 5,694 6,378 6,630 6,589 4,622 -10.77%
-
Tax Rate 38.19% 35.16% 31.84% 30.23% 27.75% 25.95% 24.71% -
Total Cost 155,722 152,409 160,026 162,964 162,239 160,083 107,793 27.76%
-
Net Worth 76,342 76,144 63,174 75,193 74,566 73,267 65,999 10.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,342 76,144 63,174 75,193 74,566 73,267 65,999 10.18%
NOSH 49,572 49,767 41,290 32,979 32,994 33,003 32,999 31.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.44% 2.65% 3.44% 3.77% 3.93% 3.95% 4.11% -
ROE 5.10% 5.46% 9.01% 8.48% 8.89% 8.99% 7.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 321.98 314.59 401.35 513.47 511.82 505.02 340.65 -3.68%
EPS 7.86 8.35 13.79 19.34 20.09 19.96 14.01 -31.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.53 2.28 2.26 2.22 2.00 -15.97%
Adjusted Per Share Value based on latest NOSH - 32,979
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.31 24.82 26.27 26.85 26.77 26.43 17.82 26.32%
EPS 0.62 0.66 0.90 1.01 1.05 1.04 0.73 -10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.1207 0.1002 0.1192 0.1182 0.1162 0.1046 10.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.62 0.63 1.24 1.40 1.60 2.31 -
P/RPS 0.19 0.20 0.16 0.24 0.27 0.32 0.68 -57.22%
P/EPS 7.64 7.43 4.57 6.41 6.97 8.01 16.49 -40.09%
EY 13.10 13.47 21.89 15.60 14.35 12.48 6.06 67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.41 0.54 0.62 0.72 1.16 -51.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 30/08/00 - -
Price 0.68 0.70 0.68 0.87 1.45 1.64 0.00 -
P/RPS 0.21 0.22 0.17 0.17 0.28 0.32 0.00 -
P/EPS 8.65 8.38 4.93 4.50 7.22 8.21 0.00 -
EY 11.55 11.93 20.28 22.23 13.86 12.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.44 0.38 0.64 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment