[AASIA] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 46.86%
YoY- 40.08%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,763 32,941 31,489 29,221 28,645 26,721 25,813 17.27%
PBT -1,112 2,373 4,693 2,910 1,134 3,360 2,065 -
Tax -2,981 -3,178 -3,611 -533 -224 23 326 -
NP -4,093 -805 1,082 2,377 910 3,383 2,391 -
-
NP to SH -5,043 -2,900 -1,647 -1,184 -2,228 601 5 -
-
Tax Rate - 133.92% 76.94% 18.32% 19.75% -0.68% -15.79% -
Total Cost 36,856 33,746 30,407 26,844 27,735 23,338 23,422 35.39%
-
Net Worth 205,783 208,422 205,849 202,417 202,219 202,681 204,331 0.47%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 205,783 208,422 205,849 202,417 202,219 202,681 204,331 0.47%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -12.49% -2.44% 3.44% 8.13% 3.18% 12.66% 9.26% -
ROE -2.45% -1.39% -0.80% -0.58% -1.10% 0.30% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.96 4.99 4.77 4.43 4.34 4.05 3.91 17.23%
EPS -0.76 -0.44 -0.25 -0.18 -0.34 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3118 0.3158 0.3119 0.3067 0.3064 0.3071 0.3096 0.47%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.96 4.99 4.77 4.43 4.34 4.05 3.91 17.23%
EPS -0.76 -0.44 -0.25 -0.18 -0.34 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3118 0.3158 0.3119 0.3067 0.3064 0.3071 0.3096 0.47%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.205 0.205 0.20 0.22 0.22 0.275 0.22 -
P/RPS 4.13 4.11 4.19 4.97 5.07 6.79 5.62 -18.61%
P/EPS -26.83 -46.65 -80.14 -122.63 -65.17 301.99 29,039.30 -
EY -3.73 -2.14 -1.25 -0.82 -1.53 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.64 0.72 0.72 0.90 0.71 -4.76%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 27/02/18 24/11/17 29/08/17 25/05/17 24/02/17 -
Price 0.175 0.18 0.20 0.20 0.20 0.255 0.255 -
P/RPS 3.53 3.61 4.19 4.52 4.61 6.30 6.52 -33.64%
P/EPS -22.90 -40.96 -80.14 -111.48 -59.24 280.03 33,659.18 -
EY -4.37 -2.44 -1.25 -0.90 -1.69 0.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.64 0.65 0.65 0.83 0.82 -22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment