[MAGNI] QoQ TTM Result on 30-Apr-2000 [#4]

Stock
[MAGNI] MAGNI-TECH INDUSTRIES BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 73.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNI's Result
MAGNI's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 97,204 97,132 69,513 44,408 22,694 326.62%
PBT 9,501 9,642 6,583 3,763 1,955 383.88%
Tax -2,732 -2,613 -1,841 -1,071 -401 577.73%
NP 6,769 7,029 4,742 2,692 1,554 333.83%
-
NP to SH 6,769 7,029 4,742 2,692 1,554 333.83%
-
Tax Rate 28.75% 27.10% 27.97% 28.46% 20.51% -
Total Cost 90,435 90,103 64,771 41,716 21,140 326.09%
-
Net Worth 72,560 71,267 69,273 67,154 56,019 29.43%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 2,412 2,412 2,412 2,412 - -
Div Payout % 35.64% 34.33% 50.88% 89.63% - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 72,560 71,267 69,273 67,154 56,019 29.43%
NOSH 40,311 40,264 40,275 40,212 31,649 27.28%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 6.96% 7.24% 6.82% 6.06% 6.85% -
ROE 9.33% 9.86% 6.85% 4.01% 2.77% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 241.13 241.24 172.60 110.43 71.70 235.19%
EPS 16.79 17.46 11.77 6.69 4.91 240.80%
DPS 6.00 5.99 5.99 6.00 0.00 -
NAPS 1.80 1.77 1.72 1.67 1.77 1.69%
Adjusted Per Share Value based on latest NOSH - 40,212
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.43 22.42 16.04 10.25 5.24 326.35%
EPS 1.56 1.62 1.09 0.62 0.36 331.60%
DPS 0.56 0.56 0.56 0.56 0.00 -
NAPS 0.1675 0.1645 0.1599 0.155 0.1293 29.45%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 1.30 1.57 2.30 3.20 0.00 -
P/RPS 0.54 0.65 1.33 2.90 0.00 -
P/EPS 7.74 8.99 19.53 47.80 0.00 -
EY 12.92 11.12 5.12 2.09 0.00 -
DY 4.62 3.82 2.60 1.87 0.00 -
P/NAPS 0.72 0.89 1.34 1.92 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 07/03/01 06/12/00 - - - -
Price 1.28 1.58 0.00 0.00 0.00 -
P/RPS 0.53 0.65 0.00 0.00 0.00 -
P/EPS 7.62 9.05 0.00 0.00 0.00 -
EY 13.12 11.05 0.00 0.00 0.00 -
DY 4.69 3.79 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment