[MAGNI] YoY TTM Result on 30-Apr-2000 [#4]

Stock
[MAGNI] MAGNI-TECH INDUSTRIES BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 73.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNI's Result
MAGNI's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 85,374 85,678 99,511 44,408 24.34%
PBT 8,529 10,404 9,735 3,763 31.35%
Tax -2,571 -2,327 -2,165 -1,071 33.89%
NP 5,958 8,077 7,570 2,692 30.31%
-
NP to SH 5,958 8,077 7,570 2,692 30.31%
-
Tax Rate 30.14% 22.37% 22.24% 28.46% -
Total Cost 79,416 77,601 91,941 41,716 23.93%
-
Net Worth 81,488 40,847 72,410 67,154 6.66%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 2,815 2,412 -
Div Payout % - - 37.20% 89.63% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 81,488 40,847 72,410 67,154 6.66%
NOSH 59,480 40,847 40,228 40,212 13.93%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 6.98% 9.43% 7.61% 6.06% -
ROE 7.31% 19.77% 10.45% 4.01% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 143.53 209.75 247.37 110.43 9.13%
EPS 10.02 19.77 18.82 6.69 14.41%
DPS 0.00 0.00 7.00 6.00 -
NAPS 1.37 1.00 1.80 1.67 -6.38%
Adjusted Per Share Value based on latest NOSH - 40,212
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 19.70 19.77 22.97 10.25 24.33%
EPS 1.38 1.86 1.75 0.62 30.56%
DPS 0.00 0.00 0.65 0.56 -
NAPS 0.1881 0.0943 0.1671 0.155 6.66%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.10 1.97 1.16 3.20 -
P/RPS 0.77 0.94 0.47 2.90 -35.72%
P/EPS 10.98 9.96 6.16 47.80 -38.75%
EY 9.11 10.04 16.22 2.09 63.35%
DY 0.00 0.00 6.03 1.87 -
P/NAPS 0.80 1.97 0.64 1.92 -25.30%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 1.15 1.76 1.12 0.00 -
P/RPS 0.80 0.84 0.45 0.00 -
P/EPS 11.48 8.90 5.95 0.00 -
EY 8.71 11.23 16.80 0.00 -
DY 0.00 0.00 6.25 0.00 -
P/NAPS 0.84 1.76 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment