[POHUAT] QoQ TTM Result on 30-Apr-2002 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 63.46%
YoY- -49.89%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 166,409 154,512 142,658 128,776 121,779 121,570 132,407 16.41%
PBT 12,667 12,160 9,600 7,026 5,315 6,380 9,061 24.94%
Tax -4,015 -4,217 -2,786 -2,431 -2,504 -2,406 -2,674 31.02%
NP 8,652 7,943 6,814 4,595 2,811 3,974 6,387 22.36%
-
NP to SH 8,652 7,943 6,814 4,595 2,811 3,974 6,387 22.36%
-
Tax Rate 31.70% 34.68% 29.02% 34.60% 47.11% 37.71% 29.51% -
Total Cost 157,757 146,569 135,844 124,181 118,968 117,596 126,020 16.10%
-
Net Worth 86,824 45,995 82,818 80,458 79,462 46,045 77,048 8.26%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 919 919 920 920 920 920 2,301 -45.67%
Div Payout % 10.63% 11.58% 13.51% 20.04% 32.76% 23.17% 36.04% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 86,824 45,995 82,818 80,458 79,462 46,045 77,048 8.26%
NOSH 45,938 45,995 46,010 45,976 46,051 46,045 45,862 0.11%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 5.20% 5.14% 4.78% 3.57% 2.31% 3.27% 4.82% -
ROE 9.96% 17.27% 8.23% 5.71% 3.54% 8.63% 8.29% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 362.24 335.93 310.06 280.09 264.44 264.02 288.71 16.28%
EPS 18.83 17.27 14.81 9.99 6.10 8.63 13.93 22.18%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 5.00 -45.62%
NAPS 1.89 1.00 1.80 1.75 1.7255 1.00 1.68 8.14%
Adjusted Per Share Value based on latest NOSH - 45,976
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 62.80 58.31 53.83 48.59 45.95 45.88 49.96 16.42%
EPS 3.26 3.00 2.57 1.73 1.06 1.50 2.41 22.24%
DPS 0.35 0.35 0.35 0.35 0.35 0.35 0.87 -45.41%
NAPS 0.3276 0.1736 0.3125 0.3036 0.2999 0.1738 0.2907 8.26%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 - - - -
Price 1.09 1.16 1.18 1.34 0.00 0.00 0.00 -
P/RPS 0.30 0.35 0.38 0.48 0.00 0.00 0.00 -
P/EPS 5.79 6.72 7.97 13.41 0.00 0.00 0.00 -
EY 17.28 14.89 12.55 7.46 0.00 0.00 0.00 -
DY 1.83 1.72 1.69 1.49 0.00 0.00 0.00 -
P/NAPS 0.58 1.16 0.66 0.77 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 27/09/02 20/06/02 21/03/02 28/12/01 24/10/01 -
Price 1.06 1.03 1.12 1.20 1.20 0.00 0.00 -
P/RPS 0.29 0.31 0.36 0.43 0.45 0.00 0.00 -
P/EPS 5.63 5.96 7.56 12.01 19.66 0.00 0.00 -
EY 17.77 16.77 13.22 8.33 5.09 0.00 0.00 -
DY 1.89 1.94 1.79 1.67 1.67 0.00 0.00 -
P/NAPS 0.56 1.03 0.62 0.69 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment