[EUROSP] QoQ TTM Result on 31-Aug-2002 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 9.63%
YoY- -298.36%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 32,574 29,593 32,816 36,288 37,775 42,229 42,616 -16.41%
PBT -1,713 -2,807 -1,477 -800 -873 307 250 -
Tax 725 332 -22 -45 626 780 722 0.27%
NP -988 -2,475 -1,499 -845 -247 1,087 972 -
-
NP to SH -988 -2,475 -1,499 -845 -935 399 284 -
-
Tax Rate - - - - - -254.07% -288.80% -
Total Cost 33,562 32,068 34,315 37,133 38,022 41,142 41,644 -13.40%
-
Net Worth 48,916 49,065 49,765 49,833 50,854 51,746 52,548 -4.66%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - 1,203 1,203 -
Div Payout % - - - - - 301.54% 423.65% -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 48,916 49,065 49,765 49,833 50,854 51,746 52,548 -4.66%
NOSH 39,850 39,935 40,133 39,866 40,042 40,113 40,113 -0.43%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -3.03% -8.36% -4.57% -2.33% -0.65% 2.57% 2.28% -
ROE -2.02% -5.04% -3.01% -1.70% -1.84% 0.77% 0.54% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 81.74 74.10 81.77 91.02 94.34 105.27 106.24 -16.04%
EPS -2.48 -6.20 -3.74 -2.12 -2.34 0.99 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.2275 1.2286 1.24 1.25 1.27 1.29 1.31 -4.24%
Adjusted Per Share Value based on latest NOSH - 39,866
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 73.33 66.62 73.87 81.69 85.04 95.07 95.94 -16.41%
EPS -2.22 -5.57 -3.37 -1.90 -2.10 0.90 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 2.71 2.71 -
NAPS 1.1012 1.1046 1.1203 1.1218 1.1448 1.1649 1.183 -4.66%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.53 0.60 0.70 0.76 0.94 0.92 1.27 -
P/RPS 0.65 0.81 0.86 0.83 1.00 0.87 1.20 -33.57%
P/EPS -21.38 -9.68 -18.74 -35.86 -40.26 92.49 179.38 -
EY -4.68 -10.33 -5.34 -2.79 -2.48 1.08 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 3.26 2.36 -
P/NAPS 0.43 0.49 0.56 0.61 0.74 0.71 0.97 -41.89%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 28/07/03 23/04/03 27/01/03 30/10/02 29/07/02 15/04/02 14/01/02 -
Price 0.70 0.57 0.60 0.69 0.81 1.00 1.25 -
P/RPS 0.86 0.77 0.73 0.76 0.86 0.95 1.18 -19.02%
P/EPS -28.23 -9.20 -16.06 -32.55 -34.69 100.54 176.56 -
EY -3.54 -10.87 -6.23 -3.07 -2.88 0.99 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 3.00 2.40 -
P/NAPS 0.57 0.46 0.48 0.55 0.64 0.78 0.95 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment