[HCK] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 131.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,258 45,317 36,596 24,556 10,509 311.62%
PBT 8,661 10,531 8,564 5,571 2,337 270.60%
Tax -1,342 -1,600 -1,756 -1,233 -467 187.36%
NP 7,319 8,931 6,808 4,338 1,870 291.39%
-
NP to SH 7,319 8,931 6,808 4,338 1,870 291.39%
-
Tax Rate 15.49% 15.19% 20.50% 22.13% 19.98% -
Total Cost 35,939 36,386 29,788 20,218 8,639 316.00%
-
Net Worth 68,940 67,969 68,023 32,994 0 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 68,940 67,969 68,023 32,994 0 -
NOSH 42,295 41,956 41,989 32,994 22,077 91.57%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.92% 19.71% 18.60% 17.67% 17.79% -
ROE 10.62% 13.14% 10.01% 13.15% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 102.28 108.01 87.15 74.42 47.60 114.87%
EPS 17.30 21.29 16.21 13.15 8.47 104.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 32,994
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.89 8.26 6.67 4.48 1.92 310.93%
EPS 1.33 1.63 1.24 0.79 0.34 291.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.1239 0.124 0.0601 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 - - -
Price 1.05 1.18 1.72 0.00 0.00 -
P/RPS 1.03 1.09 1.97 0.00 0.00 -
P/EPS 6.07 5.54 10.61 0.00 0.00 -
EY 16.48 18.04 9.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/05/01 - - - - -
Price 1.06 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 -
P/EPS 6.13 0.00 0.00 0.00 0.00 -
EY 16.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment