[HCK] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,317 36,596 24,556 10,509 595.69%
PBT 10,531 8,564 5,571 2,337 637.53%
Tax -1,600 -1,756 -1,233 -467 412.66%
NP 8,931 6,808 4,338 1,870 696.70%
-
NP to SH 8,931 6,808 4,338 1,870 696.70%
-
Tax Rate 15.19% 20.50% 22.13% 19.98% -
Total Cost 36,386 29,788 20,218 8,639 574.28%
-
Net Worth 67,969 68,023 32,994 0 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,969 68,023 32,994 0 -
NOSH 41,956 41,989 32,994 22,077 134.48%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.71% 18.60% 17.67% 17.79% -
ROE 13.14% 10.01% 13.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 108.01 87.15 74.42 47.60 196.70%
EPS 21.29 16.21 13.15 8.47 239.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 22,077
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.12 6.55 4.40 1.88 597.18%
EPS 1.60 1.22 0.78 0.33 712.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1218 0.0591 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 - - -
Price 1.18 1.72 0.00 0.00 -
P/RPS 1.09 1.97 0.00 0.00 -
P/EPS 5.54 10.61 0.00 0.00 -
EY 18.04 9.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment