[ASIAFLE] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -17.54%
YoY- -24.01%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 260,423 293,370 303,353 311,049 321,253 327,788 330,966 -14.78%
PBT 33,672 44,708 49,894 45,135 56,225 54,567 53,861 -26.90%
Tax -5,902 -7,843 -8,299 -4,239 -6,634 -6,731 -8,240 -19.96%
NP 27,770 36,865 41,595 40,896 49,591 47,836 45,621 -28.19%
-
NP to SH 27,781 36,859 41,573 40,849 49,537 47,765 45,538 -28.09%
-
Tax Rate 17.53% 17.54% 16.63% 9.39% 11.80% 12.34% 15.30% -
Total Cost 232,653 256,505 261,758 270,153 271,662 279,952 285,345 -12.73%
-
Net Worth 627,786 626,130 613,880 599,857 610,179 598,925 597,153 3.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 13,633 21,423 27,266 27,266 29,214 -
Div Payout % - - 32.79% 52.45% 55.04% 57.08% 64.15% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 627,786 626,130 613,880 599,857 610,179 598,925 597,153 3.39%
NOSH 194,759 194,760 194,760 194,760 194,760 194,760 194,760 -0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.66% 12.57% 13.71% 13.15% 15.44% 14.59% 13.78% -
ROE 4.43% 5.89% 6.77% 6.81% 8.12% 7.98% 7.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 133.72 150.63 155.76 159.71 164.95 168.30 169.94 -14.78%
EPS 14.26 18.93 21.35 20.97 25.44 24.53 23.38 -28.10%
DPS 0.00 0.00 7.00 11.00 14.00 14.00 15.00 -
NAPS 3.2234 3.2149 3.152 3.08 3.133 3.0752 3.0661 3.39%
Adjusted Per Share Value based on latest NOSH - 194,760
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 133.15 150.00 155.10 159.04 164.25 167.59 169.22 -14.78%
EPS 14.20 18.85 21.26 20.89 25.33 24.42 23.28 -28.09%
DPS 0.00 0.00 6.97 10.95 13.94 13.94 14.94 -
NAPS 3.2098 3.2013 3.1387 3.067 3.1198 3.0622 3.0532 3.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.79 1.54 2.21 2.43 2.41 2.55 2.56 -
P/RPS 1.34 1.02 1.42 1.52 1.46 1.52 1.51 -7.66%
P/EPS 12.55 8.14 10.35 11.59 9.48 10.40 10.95 9.52%
EY 7.97 12.29 9.66 8.63 10.55 9.62 9.13 -8.66%
DY 0.00 0.00 3.17 4.53 5.81 5.49 5.86 -
P/NAPS 0.56 0.48 0.70 0.79 0.77 0.83 0.83 -23.09%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.88 1.79 1.92 2.31 2.38 2.34 2.59 -
P/RPS 1.41 1.19 1.23 1.45 1.44 1.39 1.52 -4.88%
P/EPS 13.18 9.46 8.99 11.01 9.36 9.54 11.08 12.27%
EY 7.59 10.57 11.12 9.08 10.69 10.48 9.03 -10.94%
DY 0.00 0.00 3.65 4.76 5.88 5.98 5.79 -
P/NAPS 0.58 0.56 0.61 0.75 0.76 0.76 0.84 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment