[ASIAFLE] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -11.34%
YoY- -22.83%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 251,675 253,724 260,423 293,370 303,353 311,049 321,253 -14.95%
PBT 45,286 39,286 33,672 44,708 49,894 45,135 56,225 -13.37%
Tax -5,951 -5,932 -5,902 -7,843 -8,299 -4,239 -6,634 -6.95%
NP 39,335 33,354 27,770 36,865 41,595 40,896 49,591 -14.25%
-
NP to SH 39,382 33,392 27,781 36,859 41,573 40,849 49,537 -14.12%
-
Tax Rate 13.14% 15.10% 17.53% 17.54% 16.63% 9.39% 11.80% -
Total Cost 212,340 220,370 232,653 256,505 261,758 270,153 271,662 -15.08%
-
Net Worth 661,732 641,867 627,786 626,130 613,880 599,857 610,179 5.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 13,633 21,423 27,266 -
Div Payout % - - - - 32.79% 52.45% 55.04% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 661,732 641,867 627,786 626,130 613,880 599,857 610,179 5.53%
NOSH 194,759 194,759 194,759 194,760 194,760 194,760 194,760 -0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.63% 13.15% 10.66% 12.57% 13.71% 13.15% 15.44% -
ROE 5.95% 5.20% 4.43% 5.89% 6.77% 6.81% 8.12% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 129.22 130.28 133.72 150.63 155.76 159.71 164.95 -14.95%
EPS 20.22 17.15 14.26 18.93 21.35 20.97 25.44 -14.13%
DPS 0.00 0.00 0.00 0.00 7.00 11.00 14.00 -
NAPS 3.3977 3.2957 3.2234 3.2149 3.152 3.08 3.133 5.53%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 128.72 129.76 133.19 150.04 155.15 159.08 164.30 -14.95%
EPS 20.14 17.08 14.21 18.85 21.26 20.89 25.34 -14.13%
DPS 0.00 0.00 0.00 0.00 6.97 10.96 13.95 -
NAPS 3.3843 3.2828 3.2107 3.2023 3.1396 3.0679 3.1207 5.52%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.02 1.82 1.79 1.54 2.21 2.43 2.41 -
P/RPS 1.56 1.40 1.34 1.02 1.42 1.52 1.46 4.49%
P/EPS 9.99 10.62 12.55 8.14 10.35 11.59 9.48 3.53%
EY 10.01 9.42 7.97 12.29 9.66 8.63 10.55 -3.42%
DY 0.00 0.00 0.00 0.00 3.17 4.53 5.81 -
P/NAPS 0.59 0.55 0.56 0.48 0.70 0.79 0.77 -16.19%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/03/21 27/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 2.28 1.90 1.88 1.79 1.92 2.31 2.38 -
P/RPS 1.76 1.46 1.41 1.19 1.23 1.45 1.44 14.24%
P/EPS 11.28 11.08 13.18 9.46 8.99 11.01 9.36 13.18%
EY 8.87 9.02 7.59 10.57 11.12 9.08 10.69 -11.64%
DY 0.00 0.00 0.00 0.00 3.65 4.76 5.88 -
P/NAPS 0.67 0.58 0.58 0.56 0.61 0.75 0.76 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment