[NICE] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -0.09%
YoY- 8.66%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 7,822 22,126 44,685 45,409 41,733 29,400 11,610 -23.09%
PBT -12,278 -12,267 -16,025 -13,567 -13,524 -6,529 -6,763 48.65%
Tax -130 -130 -88 -104 -60 -60 502 -
NP -12,408 -12,397 -16,113 -13,671 -13,584 -6,589 -6,261 57.57%
-
NP to SH -12,408 -12,397 -16,113 -13,671 -13,584 -6,589 -6,261 57.57%
-
Tax Rate - - - - - - - -
Total Cost 20,230 34,523 60,798 59,080 55,317 35,989 17,871 8.59%
-
Net Worth 85,745 81,560 80,980 71,022 68,956 68,938 70,276 14.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 85,745 81,560 80,980 71,022 68,956 68,938 70,276 14.14%
NOSH 1,429,090 1,392,689 1,357,408 1,280,265 1,150,758 1,148,982 1,148,982 15.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -158.63% -56.03% -36.06% -30.11% -32.55% -22.41% -53.93% -
ROE -14.47% -15.20% -19.90% -19.25% -19.70% -9.56% -8.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.55 1.63 3.31 3.84 3.63 2.56 1.16 -39.11%
EPS -0.87 -0.91 -1.19 -1.15 -1.18 -0.57 -0.62 25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.06 0.07 -9.74%
Adjusted Per Share Value based on latest NOSH - 1,429,090
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.53 1.49 3.01 3.06 2.81 1.98 0.78 -22.65%
EPS -0.84 -0.84 -1.09 -0.92 -0.92 -0.44 -0.42 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.055 0.0546 0.0479 0.0465 0.0465 0.0474 14.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.125 0.14 0.135 0.135 0.155 0.15 -
P/RPS 23.75 7.68 4.23 3.52 3.72 6.06 12.97 49.51%
P/EPS -14.97 -13.71 -11.73 -11.69 -11.42 -27.03 -24.05 -27.03%
EY -6.68 -7.30 -8.53 -8.56 -8.76 -3.70 -4.16 37.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.08 2.33 2.25 2.25 2.58 2.14 0.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 27/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.18 0.115 0.145 0.13 0.135 0.14 0.14 -
P/RPS 32.89 7.07 4.38 3.39 3.72 5.47 12.11 94.30%
P/EPS -20.73 -12.61 -12.15 -11.26 -11.42 -24.41 -22.45 -5.16%
EY -4.82 -7.93 -8.23 -8.88 -8.76 -4.10 -4.45 5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.92 2.42 2.17 2.25 2.33 2.00 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment