[OKA] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 40.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 42,330 41,222 41,534 31,143 20,625 9,627 227.19%
PBT 9,986 10,135 9,254 6,740 4,843 2,265 227.89%
Tax -1,957 -1,899 -2,008 -1,561 -1,163 -541 179.87%
NP 8,029 8,236 7,246 5,179 3,680 1,724 242.60%
-
NP to SH 8,029 8,236 7,246 5,179 3,680 1,724 242.60%
-
Tax Rate 19.60% 18.74% 21.70% 23.16% 24.01% 23.89% -
Total Cost 34,301 32,986 34,288 25,964 16,945 7,903 223.81%
-
Net Worth 67,238 39,985 39,980 59,181 52,893 6,612 540.12%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 3,198 3,198 - - - - -
Div Payout % 39.84% 38.84% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 67,238 39,985 39,980 59,181 52,893 6,612 540.12%
NOSH 40,022 39,985 39,980 38,935 35,499 4,791 446.89%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 18.97% 19.98% 17.45% 16.63% 17.84% 17.91% -
ROE 11.94% 20.60% 18.12% 8.75% 6.96% 26.07% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 105.76 103.09 103.89 79.99 58.10 200.91 -40.16%
EPS 20.06 20.60 18.12 13.30 10.37 35.98 -37.35%
DPS 7.99 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.00 1.00 1.52 1.49 1.38 17.05%
Adjusted Per Share Value based on latest NOSH - 38,935
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 17.22 16.77 16.90 12.67 8.39 3.92 226.94%
EPS 3.27 3.35 2.95 2.11 1.50 0.70 243.44%
DPS 1.30 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.2736 0.1627 0.1627 0.2408 0.2152 0.0269 540.22%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 - -
Price 1.88 1.62 1.80 1.79 2.00 0.00 -
P/RPS 1.78 1.57 1.73 2.24 3.44 0.00 -
P/EPS 9.37 7.87 9.93 13.46 19.29 0.00 -
EY 10.67 12.71 10.07 7.43 5.18 0.00 -
DY 4.25 4.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.62 1.80 1.18 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 22/08/03 23/05/03 21/02/03 - - - -
Price 2.48 1.77 1.73 0.00 0.00 0.00 -
P/RPS 2.34 1.72 1.67 0.00 0.00 0.00 -
P/EPS 12.36 8.59 9.55 0.00 0.00 0.00 -
EY 8.09 11.64 10.48 0.00 0.00 0.00 -
DY 3.22 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.77 1.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment