[AGES] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.57%
YoY- 80.13%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,771 48,771 48,771 39,075 76,050 109,377 132,044 -48.61%
PBT -6,529 -6,169 -4,012 -23,799 -21,768 22,081 9,733 -
Tax 107 1,330 1,330 22,099 22,127 20,678 32,799 -97.82%
NP -6,422 -4,839 -2,682 -1,700 359 42,759 42,532 -
-
NP to SH -6,422 -6,062 -3,905 -23,584 -21,525 22,098 9,733 -
-
Tax Rate - - - - - -93.65% -336.99% -
Total Cost 55,193 53,610 51,453 40,775 75,691 66,618 89,512 -27.62%
-
Net Worth -140,144 -138,731 -136,785 -135,603 -133,937 0 -132,940 3.59%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -140,144 -138,731 -136,785 -135,603 -133,937 0 -132,940 3.59%
NOSH 20,399 20,401 20,415 20,391 20,417 22,700 20,420 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -13.17% -9.92% -5.50% -4.35% 0.47% 39.09% 32.21% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 239.08 239.05 238.89 191.62 372.48 481.84 646.61 -48.57%
EPS -31.48 -29.71 -19.13 -115.66 -105.42 97.35 47.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.87 -6.80 -6.70 -6.65 -6.56 0.00 -6.51 3.66%
Adjusted Per Share Value based on latest NOSH - 20,391
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.65 15.65 15.65 12.54 24.40 35.09 42.37 -48.61%
EPS -2.06 -1.95 -1.25 -7.57 -6.91 7.09 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4497 -0.4451 -0.4389 -0.4351 -0.4297 0.00 -0.4265 3.60%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 19.35 19.35 19.36 24.14 12.42 9.60 7.15 94.55%
P/EPS -146.91 -155.65 -241.80 -39.99 -43.87 47.51 97.04 -
EY -0.68 -0.64 -0.41 -2.50 -2.28 2.10 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 27/02/02 20/11/01 29/08/01 31/05/01 28/02/01 -
Price 48.00 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 20.08 19.35 19.36 24.14 12.42 9.60 7.15 99.43%
P/EPS -152.47 -155.65 -241.80 -39.99 -43.87 47.51 97.04 -
EY -0.66 -0.64 -0.41 -2.50 -2.28 2.10 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment