[AGES] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AGES] AGESON BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -197.41%
YoY- 83.45%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 48,771 48,771 39,075 76,050 109,377 132,044 182,685 -58.57%
PBT -6,169 -4,012 -23,799 -21,768 22,081 9,733 -118,441 -86.07%
Tax 1,330 1,330 22,099 22,127 20,678 32,799 160,973 -95.92%
NP -4,839 -2,682 -1,700 359 42,759 42,532 42,532 -
-
NP to SH -6,062 -3,905 -23,584 -21,525 22,098 9,733 -118,707 -86.26%
-
Tax Rate - - - - -93.65% -336.99% - -
Total Cost 53,610 51,453 40,775 75,691 66,618 89,512 140,153 -47.33%
-
Net Worth -138,731 -136,785 -135,603 -133,937 0 -132,940 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -138,731 -136,785 -135,603 -133,937 0 -132,940 0 -
NOSH 20,401 20,415 20,391 20,417 22,700 20,420 13,200 33.71%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -9.92% -5.50% -4.35% 0.47% 39.09% 32.21% 23.28% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 239.05 238.89 191.62 372.48 481.84 646.61 1,383.98 -69.01%
EPS -29.71 -19.13 -115.66 -105.42 97.35 47.66 -899.30 -89.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.80 -6.70 -6.65 -6.56 0.00 -6.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,417
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.65 15.65 12.54 24.40 35.09 42.37 58.62 -58.57%
EPS -1.95 -1.25 -7.57 -6.91 7.09 3.12 -38.09 -86.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4451 -0.4389 -0.4351 -0.4297 0.00 -0.4265 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 19.35 19.36 24.14 12.42 9.60 7.15 3.34 222.91%
P/EPS -155.65 -241.80 -39.99 -43.87 47.51 97.04 -5.14 873.55%
EY -0.64 -0.41 -2.50 -2.28 2.10 1.03 -19.44 -89.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 20/11/01 29/08/01 31/05/01 28/02/01 21/11/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 19.35 19.36 24.14 12.42 9.60 7.15 3.34 222.91%
P/EPS -155.65 -241.80 -39.99 -43.87 47.51 97.04 -5.14 873.55%
EY -0.64 -0.41 -2.50 -2.28 2.10 1.03 -19.44 -89.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment