[ASTINO] QoQ TTM Result on 31-Oct-2021 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
31-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 9.59%
YoY- 135.34%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 612,987 542,969 542,965 556,304 580,033 619,023 554,722 6.90%
PBT 64,159 67,330 82,739 89,236 81,539 75,898 49,711 18.59%
Tax -15,672 -14,819 -19,193 -19,435 -17,846 -17,248 -9,683 37.97%
NP 48,487 52,511 63,546 69,801 63,693 58,650 40,028 13.67%
-
NP to SH 48,487 52,511 63,546 69,801 63,693 58,650 40,028 13.67%
-
Tax Rate 24.43% 22.01% 23.20% 21.78% 21.89% 22.73% 19.48% -
Total Cost 564,500 490,458 479,419 486,503 516,340 560,373 514,694 6.36%
-
Net Worth 503,277 493,409 488,474 473,672 458,870 447,212 428,353 11.37%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 503,277 493,409 488,474 473,672 458,870 447,212 428,353 11.37%
NOSH 493,412 493,412 493,412 493,412 493,412 274,117 274,117 48.13%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 7.91% 9.67% 11.70% 12.55% 10.98% 9.47% 7.22% -
ROE 9.63% 10.64% 13.01% 14.74% 13.88% 13.11% 9.34% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 124.24 110.04 110.04 112.75 117.56 229.77 205.91 -28.66%
EPS 9.83 10.64 12.88 14.15 12.91 21.77 14.86 -24.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.99 0.96 0.93 1.66 1.59 -25.67%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 124.23 110.04 110.04 112.75 117.56 125.46 112.43 6.89%
EPS 9.83 10.64 12.88 14.15 12.91 11.89 8.11 13.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.99 0.96 0.93 0.9064 0.8681 11.38%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.50 0.62 0.65 0.705 0.685 1.58 0.86 -
P/RPS 0.40 0.56 0.59 0.63 0.58 0.69 0.42 -3.20%
P/EPS 5.09 5.83 5.05 4.98 5.31 7.26 5.79 -8.25%
EY 19.65 17.17 19.81 20.07 18.84 13.78 17.28 8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.66 0.73 0.74 0.95 0.54 -6.28%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 30/09/22 24/06/22 25/03/22 31/12/21 30/09/21 25/06/21 26/03/21 -
Price 0.485 0.515 0.65 0.635 0.67 1.40 1.07 -
P/RPS 0.39 0.47 0.59 0.56 0.57 0.61 0.52 -17.49%
P/EPS 4.94 4.84 5.05 4.49 5.19 6.43 7.20 -22.26%
EY 20.26 20.67 19.81 22.28 19.27 15.55 13.89 28.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.66 0.66 0.72 0.84 0.67 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment