[ABLEGLOB] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.86%
YoY- 31.14%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 469,047 476,880 475,489 477,658 460,602 452,187 441,200 4.17%
PBT 26,054 29,043 34,572 45,428 51,090 54,319 46,790 -32.38%
Tax -5,567 -5,286 -7,770 -9,668 -12,511 -13,203 -11,347 -37.87%
NP 20,487 23,757 26,802 35,760 38,579 41,116 35,443 -30.67%
-
NP to SH 20,513 23,935 26,637 36,717 39,423 41,412 35,592 -30.81%
-
Tax Rate 21.37% 18.20% 22.47% 21.28% 24.49% 24.31% 24.25% -
Total Cost 448,560 453,123 448,687 441,898 422,023 411,071 405,757 6.93%
-
Net Worth 294,949 294,949 291,844 273,092 256,084 234,296 223,728 20.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 9,184 10,385 11,019 7,914 6,492 3,738 3,733 82.54%
Div Payout % 44.77% 43.39% 41.37% 21.56% 16.47% 9.03% 10.49% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 294,949 294,949 291,844 273,092 256,084 234,296 223,728 20.29%
NOSH 310,470 310,470 310,470 284,471 275,360 249,251 248,586 16.02%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.37% 4.98% 5.64% 7.49% 8.38% 9.09% 8.03% -
ROE 6.95% 8.11% 9.13% 13.44% 15.39% 17.68% 15.91% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.07 153.60 153.15 167.91 167.27 181.42 177.48 -10.21%
EPS 6.61 7.71 8.58 12.91 14.32 16.61 14.32 -40.35%
DPS 2.96 3.35 3.55 2.78 2.36 1.50 1.50 57.52%
NAPS 0.95 0.95 0.94 0.96 0.93 0.94 0.90 3.68%
Adjusted Per Share Value based on latest NOSH - 284,471
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.08 153.60 153.15 153.85 148.36 145.65 142.11 4.17%
EPS 6.61 7.71 8.58 11.83 12.70 13.34 11.46 -30.77%
DPS 2.96 3.35 3.55 2.55 2.09 1.20 1.20 82.86%
NAPS 0.95 0.95 0.94 0.8796 0.8248 0.7546 0.7206 20.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.95 1.02 1.21 1.31 1.59 1.36 1.24 -
P/RPS 0.63 0.66 0.79 0.78 0.95 0.75 0.70 -6.80%
P/EPS 14.38 13.23 14.10 10.15 11.11 8.19 8.66 40.35%
EY 6.95 7.56 7.09 9.85 9.00 12.22 11.55 -28.79%
DY 3.11 3.28 2.93 2.12 1.48 1.10 1.21 87.96%
P/NAPS 1.00 1.07 1.29 1.36 1.71 1.45 1.38 -19.37%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 22/02/17 -
Price 0.955 0.97 1.23 1.30 1.43 1.65 1.42 -
P/RPS 0.63 0.63 0.80 0.77 0.85 0.91 0.80 -14.75%
P/EPS 14.45 12.58 14.34 10.07 9.99 9.93 9.92 28.58%
EY 6.92 7.95 6.98 9.93 10.01 10.07 10.08 -22.23%
DY 3.10 3.45 2.89 2.14 1.65 0.91 1.06 104.90%
P/NAPS 1.01 1.02 1.31 1.35 1.54 1.76 1.58 -25.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment