[ABLEGLOB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock

[ABLEGLOB] ABLE GLOBAL BERHAD

Announcement Date

27-Feb-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Dec-2017 [#4]

Profit Trend

QoQ- -27.45%

YoY- -25.16%

Quarter Report

JTB-4Q 2017 REPORT.pdf

Latest QR

Upcoming QR

ABLEGLOB's Result

ABLEGLOB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
TTM Result
Revenue	460,567	469,047	476,880	475,489	477,658	460,602	452,187	1.23%
YoY %	-1.81%	-1.64%	0.29%	-0.45%	3.70%	1.86%	-	-
Horiz. %	101.85%	103.73%	105.46%	105.15%	105.63%	101.86%	100.00%	-
PBT	34,112	26,054	29,043	34,572	45,428	51,090	54,319	-26.64%
YoY %	30.93%	-10.29%	-15.99%	-23.90%	-11.08%	-5.94%	-	-
Horiz. %	62.80%	47.96%	53.47%	63.65%	83.63%	94.06%	100.00%	-
Tax	-8,876	-5,567	-5,286	-7,770	-9,668	-12,511	-13,203	-23.24%
YoY %	-59.44%	-5.32%	31.97%	19.63%	22.72%	5.24%	-	-
Horiz. %	67.23%	42.16%	40.04%	58.85%	73.23%	94.76%	100.00%	-
NP	25,236	20,487	23,757	26,802	35,760	38,579	41,116	-27.75%
YoY %	23.18%	-13.76%	-11.36%	-25.05%	-7.31%	-6.17%	-	-
Horiz. %	61.38%	49.83%	57.78%	65.19%	86.97%	93.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	25,076	20,513	23,935	26,637	36,717	39,423	41,412	-28.40%
YoY %	22.24%	-14.30%	-10.14%	-27.45%	-6.86%	-4.80%	-	-
Horiz. %	60.55%	49.53%	57.80%	64.32%	88.66%	95.20%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.02%	21.37%	18.20%	22.47%	21.28%	24.49%	24.31%	-
YoY %	21.76%	17.42%	-19.00%	5.59%	-13.11%	0.74%	-	-
Horiz. %	107.03%	87.91%	74.87%	92.43%	87.54%	100.74%	100.00%	-
Total Cost	435,331	448,560	453,123	448,687	441,898	422,023	411,071	3.89%
YoY %	-2.95%	-1.01%	0.99%	1.54%	4.71%	2.66%	-	-
Horiz. %	105.90%	109.12%	110.23%	109.15%	107.50%	102.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	307,368	294,949	294,949	291,844	273,092	256,084	234,296	19.81%
YoY %	4.21%	0.00%	1.06%	6.87%	6.64%	9.30%	-	-
Horiz. %	131.19%	125.89%	125.89%	124.56%	116.56%	109.30%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Dividend
Div	12,418	9,184	10,385	11,019	7,914	6,492	3,738	122.48%
YoY %	35.21%	-11.56%	-5.75%	39.23%	21.90%	73.68%	-	-
Horiz. %	332.21%	245.69%	277.82%	294.78%	211.72%	173.68%	100.00%	-
Div Payout %	49.53%	44.77%	43.39%	41.37%	21.56%	16.47%	9.03%	-
YoY %	10.63%	3.18%	4.88%	91.88%	30.90%	82.39%	-	-
Horiz. %	548.50%	495.79%	480.51%	458.14%	238.76%	182.39%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Equity
Net Worth	307,368	294,949	294,949	291,844	273,092	256,084	234,296	19.81%
YoY %	4.21%	0.00%	1.06%	6.87%	6.64%	9.30%	-	-
Horiz. %	131.19%	125.89%	125.89%	124.56%	116.56%	109.30%	100.00%	-
NOSH	310,470	310,470	310,470	310,470	284,471	275,360	249,251	15.75%
YoY %	0.00%	0.00%	0.00%	9.14%	3.31%	10.47%	-	-
Horiz. %	124.56%	124.56%	124.56%	124.56%	114.13%	110.47%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Ratio Analysis
NP Margin	5.48%	4.37%	4.98%	5.64%	7.49%	8.38%	9.09%	-
YoY %	25.40%	-12.25%	-11.70%	-24.70%	-10.62%	-7.81%	-	-
Horiz. %	60.29%	48.07%	54.79%	62.05%	82.40%	92.19%	100.00%	-
ROE	8.16%	6.95%	8.11%	9.13%	13.44%	15.39%	17.68%	-
YoY %	17.41%	-14.30%	-11.17%	-32.07%	-12.67%	-12.95%	-	-
Horiz. %	46.15%	39.31%	45.87%	51.64%	76.02%	87.05%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Per Share
RPS	148.34	151.07	153.60	153.15	167.91	167.27	181.42	-12.54%
YoY %	-1.81%	-1.65%	0.29%	-8.79%	0.38%	-7.80%	-	-
Horiz. %	81.77%	83.27%	84.67%	84.42%	92.55%	92.20%	100.00%	-
EPS	8.08	6.61	7.71	8.58	12.91	14.32	16.61	-38.11%
YoY %	22.24%	-14.27%	-10.14%	-33.54%	-9.85%	-13.79%	-	-
Horiz. %	48.65%	39.80%	46.42%	51.66%	77.72%	86.21%	100.00%	-
DPS	4.00	2.96	3.35	3.55	2.78	2.36	1.50	92.18%
YoY %	35.14%	-11.64%	-5.63%	27.70%	17.80%	57.33%	-	-
Horiz. %	266.67%	197.33%	223.33%	236.67%	185.33%	157.33%	100.00%	-
NAPS	0.99	0.95	0.95	0.94	0.96	0.93	0.94	3.51%
YoY %	4.21%	0.00%	1.06%	-2.08%	3.23%	-1.06%	-	-
Horiz. %	105.32%	101.06%	101.06%	100.00%	102.13%	98.94%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 310,470
RPS	148.34	151.08	153.60	153.15	153.85	148.36	145.65	1.22%
YoY %	-1.81%	-1.64%	0.29%	-0.45%	3.70%	1.86%	-	-
Horiz. %	101.85%	103.73%	105.46%	105.15%	105.63%	101.86%	100.00%	-
EPS	8.08	6.61	7.71	8.58	11.83	12.70	13.34	-28.39%
YoY %	22.24%	-14.27%	-10.14%	-27.47%	-6.85%	-4.80%	-	-
Horiz. %	60.57%	49.55%	57.80%	64.32%	88.68%	95.20%	100.00%	-
DPS	4.00	2.96	3.35	3.55	2.55	2.09	1.20	122.98%
YoY %	35.14%	-11.64%	-5.63%	39.22%	22.01%	74.17%	-	-
Horiz. %	333.33%	246.67%	279.17%	295.83%	212.50%	174.17%	100.00%	-
NAPS	0.99	0.95	0.95	0.94	0.8796	0.8248	0.7546	19.82%
YoY %	4.21%	0.00%	1.06%	6.87%	6.64%	9.30%	-	-
Horiz. %	131.20%	125.89%	125.89%	124.57%	116.57%	109.30%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	-
Price	0.925	0.95	1.02	1.21	1.31	1.59	1.36	-
P/RPS	0.62	0.63	0.66	0.79	0.78	0.95	0.75	-11.90%
YoY %	-1.59%	-4.55%	-16.46%	1.28%	-17.89%	26.67%	-	-
Horiz. %	82.67%	84.00%	88.00%	105.33%	104.00%	126.67%	100.00%	-
P/EPS	11.45	14.38	13.23	14.10	10.15	11.11	8.19	25.00%
YoY %	-20.38%	8.69%	-6.17%	38.92%	-8.64%	35.65%	-	-
Horiz. %	139.80%	175.58%	161.54%	172.16%	123.93%	135.65%	100.00%	-
EY	8.73	6.95	7.56	7.09	9.85	9.00	12.22	-20.06%
YoY %	25.61%	-8.07%	6.63%	-28.02%	9.44%	-26.35%	-	-
Horiz. %	71.44%	56.87%	61.87%	58.02%	80.61%	73.65%	100.00%	-
DY	4.32	3.11	3.28	2.93	2.12	1.48	1.10	148.71%
YoY %	38.91%	-5.18%	11.95%	38.21%	43.24%	34.55%	-	-
Horiz. %	392.73%	282.73%	298.18%	266.36%	192.73%	134.55%	100.00%	-
P/NAPS	0.93	1.00	1.07	1.29	1.36	1.71	1.45	-25.60%
YoY %	-7.00%	-6.54%	-17.05%	-5.15%	-20.47%	17.93%	-	-
Horiz. %	64.14%	68.97%	73.79%	88.97%	93.79%	117.93%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	28/11/18	30/08/18	23/05/18	27/02/18	28/11/17	25/08/17	29/05/17	-
Price	0.91	0.955	0.97	1.23	1.30	1.43	1.65	-
P/RPS	0.61	0.63	0.63	0.80	0.77	0.85	0.91	-23.38%
YoY %	-3.17%	0.00%	-21.25%	3.90%	-9.41%	-6.59%	-	-
Horiz. %	67.03%	69.23%	69.23%	87.91%	84.62%	93.41%	100.00%	-
P/EPS	11.27	14.45	12.58	14.34	10.07	9.99	9.93	8.79%
YoY %	-22.01%	14.86%	-12.27%	42.40%	0.80%	0.60%	-	-
Horiz. %	113.49%	145.52%	126.69%	144.41%	101.41%	100.60%	100.00%	-
EY	8.88	6.92	7.95	6.98	9.93	10.01	10.07	-8.03%
YoY %	28.32%	-12.96%	13.90%	-29.71%	-0.80%	-0.60%	-	-
Horiz. %	88.18%	68.72%	78.95%	69.31%	98.61%	99.40%	100.00%	-
DY	4.40	3.10	3.45	2.89	2.14	1.65	0.91	185.66%
YoY %	41.94%	-10.14%	19.38%	35.05%	29.70%	81.32%	-	-
Horiz. %	483.52%	340.66%	379.12%	317.58%	235.16%	181.32%	100.00%	-
P/NAPS	0.92	1.01	1.02	1.31	1.35	1.54	1.76	-35.08%
YoY %	-8.91%	-0.98%	-22.14%	-2.96%	-12.34%	-12.50%	-	-
Horiz. %	52.27%	57.39%	57.95%	74.43%	76.70%	87.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 3 July 2024

MQ Trader

MQ Trading Signals

2024-07-03 16:35:00

EMA 5

5 Mins

BUY

2024-07-03 16:20:00

EMA 5

5 Mins

SELL

2024-07-03 16:05:00

EMA 5

5 Mins

BUY

2024-07-03 15:30:00

ADX

10 Mins

SELL

2024-07-03 15:30:00

EMA 5

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DNEX

DAGANG NEXCHANGE BERHAD

1000

SALCON

SALCON BHD

924

MPI

MALAYSIAN PACIFIC INDUSTRIES

905

PTRANS

PERAK TRANSIT BERHAD

897

HLIND

HONG LEONG INDUSTRIES BHD

854

YTLPOWR

YTL POWER INTERNATIONAL BHD

814

JCY

JCY INTERNATIONAL BERHAD

798

GENTING

GENTING BHD

666

PBBANK

PUBLIC BANK BHD

552

NOTION

NOTION VTEC BHD

544

Daily Stocks

HSI-CXV

0.115

+0.01

168,377,100

GOHUB

0.95

+0.60

143,104,400

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.06

-0.015

128,778,500

AIMFLEX

0.20

+0.025

127,959,400

WCT

0.985

+0.095

111,659,900

HSI-CXN

0.20

+0.02

105,628,100

JAG-WC

0.045

+0.04

95,112,700

UUE

0.705

+0.01

79,689,800

AHB-WC

0.075

+0.005

79,096,000

More active Stocks

MPI

39.68

+0.78

73,500

GOHUB

0.95

+0.60

143,104,400

GAMUDA

7.24

+0.54

21,132,300

MISC

8.90

+0.34

6,948,900

YTLPOWR

5.30

+0.25

20,505,500

BURSA

9.10

+0.22

3,270,600

PETGAS

17.94

+0.22

193,600

DLADY

36.08

+0.22

34,700

RGTBHD-WC

0.19

+0.185

4,566,500

TENAGA

14.18

+0.18

10,099,500

More gainer Stocks

NESTLE

122.10

-0.30

66,100

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.14

-0.20

4,231,500

ORIENT

6.97

-0.18

1,220,900

F&N

31.74

-0.16

420,500

ALLIANZ

22.24

-0.14

9,600

VITROX

4.12

-0.13

4,095,500

ATECH

3.66

-0.12

640,800

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

540,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More