[LFECORP] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 8.98%
YoY- -813.29%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 76,445 72,675 73,227 60,435 51,014 48,468 32,875 75.78%
PBT 6,337 3,554 3,128 -11,668 -12,628 -10,106 -12,521 -
Tax -1,608 -1,187 -1,244 -1,091 -1,433 -1,767 -1,155 24.75%
NP 4,729 2,367 1,884 -12,759 -14,061 -11,873 -13,676 -
-
NP to SH 1,892 549 462 -13,535 -14,870 -14,005 -14,888 -
-
Tax Rate 25.37% 33.40% 39.77% - - - - -
Total Cost 71,716 70,308 71,343 73,194 65,075 60,341 46,551 33.49%
-
Net Worth 78,447 80,135 72,121 72,121 88,148 72,121 54,948 26.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 78,447 80,135 72,121 72,121 88,148 72,121 54,948 26.87%
NOSH 1,108,629 801,351 801,351 801,351 801,351 801,351 801,351 24.23%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.19% 3.26% 2.57% -21.11% -27.56% -24.50% -41.60% -
ROE 2.41% 0.69% 0.64% -18.77% -16.87% -19.42% -27.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.80 9.07 9.14 7.54 6.37 6.05 5.38 28.18%
EPS 0.19 0.07 0.06 -1.69 -1.86 -1.75 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.09 0.09 0.11 0.09 0.09 -7.57%
Adjusted Per Share Value based on latest NOSH - 801,351
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.90 6.56 6.61 5.45 4.60 4.37 2.97 75.68%
EPS 0.17 0.05 0.04 -1.22 -1.34 -1.26 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0723 0.0651 0.0651 0.0795 0.0651 0.0496 26.85%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.14 0.125 0.105 0.095 0.11 0.125 0.14 -
P/RPS 1.80 1.38 1.15 1.26 1.73 2.07 2.60 -21.79%
P/EPS 72.56 182.46 182.13 -5.62 -5.93 -7.15 -5.74 -
EY 1.38 0.55 0.55 -17.78 -16.87 -13.98 -17.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.25 1.17 1.06 1.00 1.39 1.56 7.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 23/02/23 25/11/22 26/08/22 26/05/22 25/02/22 -
Price 0.175 0.145 0.135 0.10 0.10 0.125 0.13 -
P/RPS 2.24 1.60 1.48 1.33 1.57 2.07 2.41 -4.77%
P/EPS 90.70 211.65 234.16 -5.92 -5.39 -7.15 -5.33 -
EY 1.10 0.47 0.43 -16.89 -18.56 -13.98 -18.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.45 1.50 1.11 0.91 1.39 1.44 32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment