[LAGENDA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1.99%
YoY- -17.73%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 937,427 887,981 843,313 831,292 794,119 856,282 868,080 5.26%
PBT 242,050 223,384 217,348 223,562 217,734 238,790 250,810 -2.34%
Tax -70,207 -66,897 -64,412 -67,887 -65,003 -68,736 -73,074 -2.63%
NP 171,843 156,487 152,936 155,675 152,731 170,054 177,736 -2.22%
-
NP to SH 171,727 156,533 153,149 155,952 152,906 170,101 177,772 -2.28%
-
Tax Rate 29.01% 29.95% 29.64% 30.37% 29.85% 28.79% 29.14% -
Total Cost 765,584 731,494 690,377 675,617 641,388 686,228 690,344 7.14%
-
Net Worth 1,163,884 1,147,138 1,105,271 1,071,778 1,055,032 1,055,032 1,012,393 9.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 54,426 54,426 54,426 54,403 54,403 54,365 54,365 0.07%
Div Payout % 31.69% 34.77% 35.54% 34.89% 35.58% 31.96% 30.58% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,163,884 1,147,138 1,105,271 1,071,778 1,055,032 1,055,032 1,012,393 9.75%
NOSH 837,327 837,327 837,327 837,327 837,327 837,327 837,327 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.33% 17.62% 18.14% 18.73% 19.23% 19.86% 20.47% -
ROE 14.75% 13.65% 13.86% 14.55% 14.49% 16.12% 17.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 111.95 106.05 100.71 99.28 94.84 102.26 103.75 5.20%
EPS 20.51 18.69 18.29 18.62 18.26 20.31 21.25 -2.33%
DPS 6.50 6.50 6.50 6.50 6.50 6.50 6.50 0.00%
NAPS 1.39 1.37 1.32 1.28 1.26 1.26 1.21 9.69%
Adjusted Per Share Value based on latest NOSH - 837,327
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 111.86 105.96 100.63 99.19 94.76 102.18 103.58 5.26%
EPS 20.49 18.68 18.27 18.61 18.25 20.30 21.21 -2.27%
DPS 6.49 6.49 6.49 6.49 6.49 6.49 6.49 0.00%
NAPS 1.3888 1.3688 1.3189 1.2789 1.2589 1.2589 1.208 9.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.21 1.51 1.24 1.29 1.21 1.31 1.19 -
P/RPS 1.08 1.42 1.23 1.30 1.28 1.28 1.15 -4.10%
P/EPS 5.90 8.08 6.78 6.93 6.63 6.45 5.60 3.54%
EY 16.95 12.38 14.75 14.44 15.09 15.51 17.85 -3.39%
DY 5.37 4.30 5.24 5.04 5.37 4.96 5.46 -1.10%
P/NAPS 0.87 1.10 0.94 1.01 0.96 1.04 0.98 -7.63%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 27/05/24 28/02/24 20/11/23 21/08/23 22/05/23 27/02/23 -
Price 1.28 1.72 1.45 1.20 1.24 1.24 1.32 -
P/RPS 1.14 1.62 1.44 1.21 1.31 1.21 1.27 -6.95%
P/EPS 6.24 9.20 7.93 6.44 6.79 6.10 6.21 0.32%
EY 16.02 10.87 12.61 15.52 14.73 16.38 16.10 -0.33%
DY 5.08 3.78 4.48 5.42 5.24 5.24 4.92 2.15%
P/NAPS 0.92 1.26 1.10 0.94 0.98 0.98 1.09 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment