[BTM] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 37.91%
YoY- 58.59%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 13,272 12,525 11,580 11,552 11,124 10,471 10,135 19.63%
PBT -1,116 -1,805 -1,903 -2,633 -4,230 -4,623 -5,410 -64.98%
Tax 1 1 1 1 -9 -9 -9 -
NP -1,115 -1,804 -1,902 -2,632 -4,239 -4,632 -5,419 -65.04%
-
NP to SH -1,115 -1,804 -1,902 -2,632 -4,239 -4,632 -5,419 -65.04%
-
Tax Rate - - - - - - - -
Total Cost 14,387 14,329 13,482 14,184 15,363 15,103 15,554 -5.05%
-
Net Worth 26,313 26,599 30,099 26,270 27,204 26,399 26,993 -1.68%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 26,313 26,599 30,099 26,270 27,204 26,399 26,993 -1.68%
NOSH 125,303 126,666 143,333 125,100 123,658 119,999 122,698 1.40%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -8.40% -14.40% -16.42% -22.78% -38.11% -44.24% -53.47% -
ROE -4.24% -6.78% -6.32% -10.02% -15.58% -17.55% -20.08% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.59 9.89 8.08 9.23 9.00 8.73 8.26 17.96%
EPS -0.89 -1.42 -1.33 -2.10 -3.43 -3.86 -4.42 -65.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.22 0.22 0.22 -3.04%
Adjusted Per Share Value based on latest NOSH - 125,100
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.06 1.00 0.92 0.92 0.89 0.83 0.81 19.58%
EPS -0.09 -0.14 -0.15 -0.21 -0.34 -0.37 -0.43 -64.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0212 0.024 0.0209 0.0217 0.021 0.0215 -1.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.26 0.22 0.23 0.32 0.295 0.255 0.155 -
P/RPS 2.45 2.22 2.85 3.47 3.28 2.92 1.88 19.25%
P/EPS -29.22 -15.45 -17.33 -15.21 -8.61 -6.61 -3.51 309.17%
EY -3.42 -6.47 -5.77 -6.57 -11.62 -15.14 -28.49 -75.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.05 1.10 1.52 1.34 1.16 0.70 46.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 30/05/16 25/02/16 04/12/15 27/08/15 28/05/15 -
Price 0.21 0.29 0.21 0.24 0.335 0.20 0.155 -
P/RPS 1.98 2.93 2.60 2.60 3.72 2.29 1.88 3.50%
P/EPS -23.60 -20.36 -15.83 -11.41 -9.77 -5.18 -3.51 255.00%
EY -4.24 -4.91 -6.32 -8.77 -10.23 -19.30 -28.49 -71.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.38 1.00 1.14 1.52 0.91 0.70 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment