[BTM] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
04-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -745.0%
YoY- 43.67%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,663 3,163 4,000 3,253 2,600 1,748 1,086 27.47%
PBT 127 204 182 -507 -900 -305 227 -9.22%
Tax 0 -2 0 0 0 -29 0 -
NP 127 202 182 -507 -900 -334 227 -9.22%
-
NP to SH 127 202 182 -507 -900 -334 227 -9.22%
-
Tax Rate 0.00% 0.98% 0.00% - - - 0.00% -
Total Cost 4,536 2,961 3,818 3,760 3,500 2,082 859 31.94%
-
Net Worth 29,682 27,752 26,313 27,204 15,475 10,590 11,755 16.68%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 29,682 27,752 26,313 27,204 15,475 10,590 11,755 16.68%
NOSH 141,344 127,030 125,302 123,658 40,723 40,731 40,535 23.13%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.72% 6.39% 4.55% -15.59% -34.62% -19.11% 20.90% -
ROE 0.43% 0.73% 0.69% -1.86% -5.82% -3.15% 1.93% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.30 2.51 3.19 2.63 6.38 4.29 2.68 3.52%
EPS 0.09 0.16 0.15 -0.41 -2.21 -0.82 0.56 -26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.22 0.38 0.26 0.29 -5.23%
Adjusted Per Share Value based on latest NOSH - 123,658
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.37 0.25 0.32 0.26 0.21 0.14 0.09 26.55%
EPS 0.01 0.02 0.01 -0.04 -0.07 -0.03 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0221 0.0209 0.0217 0.0123 0.0084 0.0094 16.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.13 0.245 0.26 0.295 0.24 0.22 0.19 -
P/RPS 3.94 9.77 8.14 11.21 3.76 5.13 7.09 -9.32%
P/EPS 144.68 153.00 179.00 -71.95 -10.86 -26.83 33.93 27.32%
EY 0.69 0.65 0.56 -1.39 -9.21 -3.73 2.95 -21.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.11 1.24 1.34 0.63 0.85 0.66 -1.03%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 30/11/17 29/11/16 04/12/15 28/11/14 29/11/13 28/11/12 -
Price 0.12 0.265 0.21 0.335 0.18 0.21 0.15 -
P/RPS 3.64 10.57 6.58 12.73 2.82 4.89 5.60 -6.92%
P/EPS 133.55 165.49 144.58 -81.71 -8.14 -25.61 26.79 30.68%
EY 0.75 0.60 0.69 -1.22 -12.28 -3.90 3.73 -23.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.20 1.00 1.52 0.47 0.81 0.52 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment