[ADVENTA] QoQ TTM Result on 31-Jan-2018 [#1]

Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 247.49%
YoY- 1087.3%
View:
Show?
TTM Result
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Revenue 29,248 51,923 13,888 48,742 22,699 44,235 42,648 -33.77%
PBT 2,807 3,612 1,491 2,979 1,141 1,527 1,980 46.43%
Tax -1,431 -2,433 -817 -2,357 -962 -1,388 -1,469 -2.82%
NP 1,376 1,179 674 622 179 139 511 195.20%
-
NP to SH 1,376 1,179 674 622 179 139 511 195.20%
-
Tax Rate 50.98% 67.36% 54.80% 79.12% 84.31% 90.90% 74.19% -
Total Cost 27,872 50,744 13,214 48,120 22,520 44,096 42,137 -36.34%
-
Net Worth 0 82,504 0 82,504 80,976 80,976 80,976 -
Dividend
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Net Worth 0 82,504 0 82,504 80,976 80,976 80,976 -
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
NP Margin 4.70% 2.27% 4.85% 1.28% 0.79% 0.31% 1.20% -
ROE 0.00% 1.43% 0.00% 0.75% 0.22% 0.17% 0.63% -
Per Share
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
RPS 19.14 33.98 9.09 31.90 14.86 28.95 27.91 -33.78%
EPS 0.90 0.77 0.44 0.41 0.12 0.09 0.33 199.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 0.00 0.54 0.53 0.53 0.53 -
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
RPS 9.57 16.99 4.54 15.95 7.43 14.48 13.96 -33.80%
EPS 0.45 0.39 0.22 0.20 0.06 0.05 0.17 189.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.27 0.00 0.27 0.265 0.265 0.265 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Date 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 -
Price 0.57 0.58 0.585 0.59 0.60 0.655 0.68 -
P/RPS 2.98 1.71 6.44 1.85 4.04 2.26 2.44 24.41%
P/EPS 63.29 75.16 132.61 144.93 512.13 719.96 203.32 -72.06%
EY 1.58 1.33 0.75 0.69 0.20 0.14 0.49 259.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 0.00 1.09 1.13 1.24 1.28 -
Price Multiplier on Announcement Date
30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 CAGR
Date - 20/06/18 - 28/03/18 - 29/12/17 19/09/17 -
Price 0.00 0.575 0.00 0.53 0.00 0.60 0.69 -
P/RPS 0.00 1.69 0.00 1.66 0.00 2.07 2.47 -
P/EPS 0.00 74.51 0.00 130.19 0.00 659.51 206.31 -
EY 0.00 1.34 0.00 0.77 0.00 0.15 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.06 0.00 0.98 0.00 1.13 1.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment