[ADVENTA] QoQ TTM Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.36%
YoY- 8.36%
View:
Show?
TTM Result
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 54,823 29,248 51,923 13,888 48,742 22,699 44,235 33.23%
PBT 4,527 2,807 3,612 1,491 2,979 1,141 1,527 327.58%
Tax -2,625 -1,431 -2,433 -817 -2,357 -962 -1,388 134.42%
NP 1,902 1,376 1,179 674 622 179 139 3204.37%
-
NP to SH 1,902 1,376 1,179 674 622 179 139 3204.37%
-
Tax Rate 57.99% 50.98% 67.36% 54.80% 79.12% 84.31% 90.90% -
Total Cost 52,921 27,872 50,744 13,214 48,120 22,520 44,096 27.62%
-
Net Worth 82,504 0 82,504 0 82,504 80,976 80,976 2.53%
Dividend
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 82,504 0 82,504 0 82,504 80,976 80,976 2.53%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin 3.47% 4.70% 2.27% 4.85% 1.28% 0.79% 0.31% -
ROE 2.31% 0.00% 1.43% 0.00% 0.75% 0.22% 0.17% -
Per Share
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 35.88 19.14 33.98 9.09 31.90 14.86 28.95 33.23%
EPS 1.24 0.90 0.77 0.44 0.41 0.12 0.09 3234.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.00 0.54 0.53 0.53 2.53%
Adjusted Per Share Value based on latest NOSH - 152,786
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 17.94 9.57 16.99 4.54 15.95 7.43 14.48 33.17%
EPS 0.62 0.45 0.39 0.22 0.20 0.06 0.05 2796.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.00 0.27 0.00 0.27 0.265 0.265 2.53%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 -
Price 0.525 0.57 0.58 0.585 0.59 0.60 0.655 -
P/RPS 1.46 2.98 1.71 6.44 1.85 4.04 2.26 -44.24%
P/EPS 42.17 63.29 75.16 132.61 144.93 512.13 719.96 -97.74%
EY 2.37 1.58 1.33 0.75 0.69 0.20 0.14 4291.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 1.07 0.00 1.09 1.13 1.24 -27.98%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 28/09/18 - 20/06/18 - 28/03/18 - 29/12/17 -
Price 0.435 0.00 0.575 0.00 0.53 0.00 0.60 -
P/RPS 1.21 0.00 1.69 0.00 1.66 0.00 2.07 -51.22%
P/EPS 34.94 0.00 74.51 0.00 130.19 0.00 659.51 -98.03%
EY 2.86 0.00 1.34 0.00 0.77 0.00 0.15 5048.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 1.06 0.00 0.98 0.00 1.13 -35.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment