[BNASTRA] QoQ TTM Result on 31-Jan-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 284,659 189,319 94,481 0 -
PBT 12,334 9,930 4,633 0 -
Tax -3,301 -3,367 -1,269 0 -
NP 9,033 6,563 3,364 0 -
-
NP to SH 8,171 5,701 3,364 0 -
-
Tax Rate 26.76% 33.91% 27.39% - -
Total Cost 275,626 182,756 91,117 0 -
-
Net Worth 103,712 35,616 88,018 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 103,712 35,616 88,018 0 -
NOSH 136,464 48,789 120,573 0 -
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 3.17% 3.47% 3.56% 0.00% -
ROE 7.88% 16.01% 3.82% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 208.60 388.04 78.36 0.00 -
EPS 5.99 11.68 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 26.13 17.38 8.67 0.00 -
EPS 0.75 0.52 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0327 0.0808 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/10/04 - - - -
Price 0.71 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 -
P/EPS 11.86 0.00 0.00 0.00 -
EY 8.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment