[WANGZNG] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 838.43%
YoY- 283.34%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 175,305 176,008 174,589 170,352 175,778 178,917 178,715 -1.27%
PBT 5,086 15,965 15,011 17,005 3,465 -2,210 74 1590.93%
Tax -958 -4,022 -4,203 -4,747 -5,125 -1,702 -1,904 -36.81%
NP 4,128 11,943 10,808 12,258 -1,660 -3,912 -1,830 -
-
NP to SH 4,128 11,943 10,808 12,258 -1,660 -3,912 -1,830 -
-
Tax Rate 18.84% 25.19% 28.00% 27.92% 147.91% - 2,572.97% -
Total Cost 171,177 164,065 163,781 158,094 177,438 182,829 180,545 -3.49%
-
Net Worth 79,138 77,442 76,596 74,399 78,017 68,627 68,408 10.23%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 4,200 4,200 4,199 - 4,195 4,195 -
Div Payout % - 35.17% 38.87% 34.26% - 0.00% 0.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 79,138 77,442 76,596 74,399 78,017 68,627 68,408 10.23%
NOSH 119,907 119,142 119,681 119,999 120,026 120,400 120,014 -0.05%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.35% 6.79% 6.19% 7.20% -0.94% -2.19% -1.02% -
ROE 5.22% 15.42% 14.11% 16.48% -2.13% -5.70% -2.68% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 146.20 147.73 145.88 141.96 146.45 148.60 148.91 -1.22%
EPS 3.44 10.02 9.03 10.22 -1.38 -3.25 -1.52 -
DPS 0.00 3.50 3.50 3.50 0.00 3.50 3.50 -
NAPS 0.66 0.65 0.64 0.62 0.65 0.57 0.57 10.29%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 109.36 109.80 108.91 106.27 109.65 111.61 111.49 -1.28%
EPS 2.58 7.45 6.74 7.65 -1.04 -2.44 -1.14 -
DPS 0.00 2.62 2.62 2.62 0.00 2.62 2.62 -
NAPS 0.4937 0.4831 0.4778 0.4641 0.4867 0.4281 0.4267 10.24%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.62 0.70 0.65 0.53 0.52 0.51 0.47 -
P/RPS 0.42 0.47 0.45 0.37 0.36 0.34 0.32 19.93%
P/EPS 18.01 6.98 7.20 5.19 -37.60 -15.70 -30.82 -
EY 5.55 14.32 13.89 19.27 -2.66 -6.37 -3.24 -
DY 0.00 5.00 5.38 6.60 0.00 6.86 7.45 -
P/NAPS 0.94 1.08 1.02 0.85 0.80 0.89 0.82 9.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 28/02/07 14/11/06 24/08/06 25/05/06 27/02/06 -
Price 0.64 0.68 0.71 0.52 0.50 0.51 0.55 -
P/RPS 0.44 0.46 0.49 0.37 0.34 0.34 0.37 12.28%
P/EPS 18.59 6.78 7.86 5.09 -36.15 -15.70 -36.07 -
EY 5.38 14.74 12.72 19.64 -2.77 -6.37 -2.77 -
DY 0.00 5.15 4.93 6.73 0.00 6.86 6.36 -
P/NAPS 0.97 1.05 1.11 0.84 0.77 0.89 0.96 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment