[WANGZNG] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -11.83%
YoY- 690.6%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 185,529 175,305 176,008 174,589 170,352 175,778 178,917 2.44%
PBT 7,324 5,086 15,965 15,011 17,005 3,465 -2,210 -
Tax -1,561 -958 -4,022 -4,203 -4,747 -5,125 -1,702 -5.59%
NP 5,763 4,128 11,943 10,808 12,258 -1,660 -3,912 -
-
NP to SH 5,763 4,128 11,943 10,808 12,258 -1,660 -3,912 -
-
Tax Rate 21.31% 18.84% 25.19% 28.00% 27.92% 147.91% - -
Total Cost 179,766 171,177 164,065 163,781 158,094 177,438 182,829 -1.11%
-
Net Worth 79,335 79,138 77,442 76,596 74,399 78,017 68,627 10.13%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,524 - 4,200 4,200 4,199 - 4,195 -28.70%
Div Payout % 43.80% - 35.17% 38.87% 34.26% - 0.00% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 79,335 79,138 77,442 76,596 74,399 78,017 68,627 10.13%
NOSH 120,205 119,907 119,142 119,681 119,999 120,026 120,400 -0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.11% 2.35% 6.79% 6.19% 7.20% -0.94% -2.19% -
ROE 7.26% 5.22% 15.42% 14.11% 16.48% -2.13% -5.70% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 154.34 146.20 147.73 145.88 141.96 146.45 148.60 2.55%
EPS 4.79 3.44 10.02 9.03 10.22 -1.38 -3.25 -
DPS 2.10 0.00 3.50 3.50 3.50 0.00 3.50 -28.84%
NAPS 0.66 0.66 0.65 0.64 0.62 0.65 0.57 10.25%
Adjusted Per Share Value based on latest NOSH - 119,681
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 115.74 109.36 109.80 108.91 106.27 109.65 111.61 2.44%
EPS 3.60 2.58 7.45 6.74 7.65 -1.04 -2.44 -
DPS 1.57 0.00 2.62 2.62 2.62 0.00 2.62 -28.90%
NAPS 0.4949 0.4937 0.4831 0.4778 0.4641 0.4867 0.4281 10.13%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.68 0.62 0.70 0.65 0.53 0.52 0.51 -
P/RPS 0.44 0.42 0.47 0.45 0.37 0.36 0.34 18.73%
P/EPS 14.18 18.01 6.98 7.20 5.19 -37.60 -15.70 -
EY 7.05 5.55 14.32 13.89 19.27 -2.66 -6.37 -
DY 3.09 0.00 5.00 5.38 6.60 0.00 6.86 -41.21%
P/NAPS 1.03 0.94 1.08 1.02 0.85 0.80 0.89 10.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 28/02/07 14/11/06 24/08/06 25/05/06 -
Price 0.56 0.64 0.68 0.71 0.52 0.50 0.51 -
P/RPS 0.36 0.44 0.46 0.49 0.37 0.34 0.34 3.88%
P/EPS 11.68 18.59 6.78 7.86 5.09 -36.15 -15.70 -
EY 8.56 5.38 14.74 12.72 19.64 -2.77 -6.37 -
DY 3.75 0.00 5.15 4.93 6.73 0.00 6.86 -33.11%
P/NAPS 0.85 0.97 1.05 1.11 0.84 0.77 0.89 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment