[BSLCORP] QoQ TTM Result on 31-May-2015 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 13.02%
YoY- -2.09%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 101,724 100,361 98,076 98,227 96,879 95,479 94,882 4.75%
PBT 158 -167 -2,707 -9,854 -11,056 -12,308 -12,025 -
Tax -1,300 -927 -851 810 664 670 667 -
NP -1,142 -1,094 -3,558 -9,044 -10,392 -11,638 -11,358 -78.40%
-
NP to SH -1,082 -1,065 -3,599 -9,094 -10,455 -11,687 -11,418 -79.24%
-
Tax Rate 822.78% - - - - - - -
Total Cost 102,866 101,455 101,634 107,271 107,271 107,117 106,240 -2.13%
-
Net Worth 63,696 65,906 66,412 67,666 67,666 68,775 71,595 -7.50%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 63,696 65,906 66,412 67,666 67,666 68,775 71,595 -7.50%
NOSH 96,510 95,517 96,250 96,666 96,666 96,866 96,750 -0.16%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -1.12% -1.09% -3.63% -9.21% -10.73% -12.19% -11.97% -
ROE -1.70% -1.62% -5.42% -13.44% -15.45% -16.99% -15.95% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 105.40 105.07 101.90 101.61 100.22 98.57 98.07 4.92%
EPS -1.12 -1.11 -3.74 -9.41 -10.82 -12.07 -11.80 -79.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.69 0.70 0.70 0.71 0.74 -7.35%
Adjusted Per Share Value based on latest NOSH - 96,666
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 5.22 5.15 5.03 5.04 4.97 4.89 4.86 4.88%
EPS -0.06 -0.05 -0.18 -0.47 -0.54 -0.60 -0.59 -78.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0338 0.034 0.0347 0.0347 0.0353 0.0367 -7.41%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.225 0.205 0.175 0.21 0.22 0.275 0.30 -
P/RPS 0.21 0.20 0.17 0.21 0.22 0.28 0.31 -22.88%
P/EPS -20.07 -18.39 -4.68 -2.23 -2.03 -2.28 -2.54 297.21%
EY -4.98 -5.44 -21.37 -44.80 -49.16 -43.87 -39.34 -74.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.25 0.30 0.31 0.39 0.41 -11.74%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 27/04/16 22/01/16 27/10/15 28/07/15 29/04/15 27/01/15 28/10/14 -
Price 0.24 0.24 0.25 0.205 0.23 0.225 0.28 -
P/RPS 0.23 0.23 0.25 0.20 0.23 0.23 0.29 -14.33%
P/EPS -21.41 -21.53 -6.69 -2.18 -2.13 -1.86 -2.37 334.33%
EY -4.67 -4.65 -14.96 -45.89 -47.02 -53.62 -42.15 -76.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.36 0.29 0.33 0.32 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment