[BSLCORP] YoY Quarter Result on 28-Feb-2015 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 37.04%
YoY- 46.44%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 39,787 35,745 24,842 23,479 22,079 26,587 34,438 2.43%
PBT 288 2,517 -1,051 -1,376 -2,628 -1,306 494 -8.59%
Tax -648 -608 -402 -29 -23 59 -266 15.98%
NP -360 1,909 -1,453 -1,405 -2,651 -1,247 228 -
-
NP to SH -165 1,092 -1,438 -1,421 -2,653 -1,295 226 -
-
Tax Rate 225.00% 24.16% - - - - 53.85% -
Total Cost 40,147 33,836 26,295 24,884 24,730 27,834 34,210 2.70%
-
Net Worth 77,308 75,438 63,696 67,666 76,491 83,111 87,452 -2.03%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 77,308 75,438 63,696 67,666 76,491 83,111 87,452 -2.03%
NOSH 98,000 98,000 96,510 96,666 96,824 96,641 98,260 -0.04%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -0.90% 5.34% -5.85% -5.98% -12.01% -4.69% 0.66% -
ROE -0.21% 1.45% -2.26% -2.10% -3.47% -1.56% 0.26% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 41.17 36.96 25.74 24.29 22.80 27.51 35.05 2.71%
EPS -0.17 1.13 -1.49 -1.47 -2.74 -1.34 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.66 0.70 0.79 0.86 0.89 -1.76%
Adjusted Per Share Value based on latest NOSH - 96,666
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 2.04 1.83 1.27 1.20 1.13 1.36 1.77 2.39%
EPS -0.01 0.06 -0.07 -0.07 -0.14 -0.07 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0387 0.0327 0.0347 0.0392 0.0426 0.0448 -2.03%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.615 0.32 0.225 0.22 0.275 0.23 0.38 -
P/RPS 1.49 0.87 0.87 0.91 1.21 0.84 1.08 5.50%
P/EPS -360.19 28.34 -15.10 -14.97 -10.04 -17.16 165.22 -
EY -0.28 3.53 -6.62 -6.68 -9.96 -5.83 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.41 0.34 0.31 0.35 0.27 0.43 10.19%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 19/04/18 27/04/17 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 -
Price 0.54 0.605 0.24 0.23 0.29 0.295 0.36 -
P/RPS 1.31 1.64 0.93 0.95 1.27 1.07 1.03 4.08%
P/EPS -316.26 53.58 -16.11 -15.65 -10.58 -22.01 156.52 -
EY -0.32 1.87 -6.21 -6.39 -9.45 -4.54 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.36 0.33 0.37 0.34 0.40 9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment