[BARAKAH] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -149.53%
YoY- -714.6%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 88,624 192,181 155,343 155,262 155,107 2,735 8,359 380.54%
PBT -63,244 -147,377 -150,571 -150,858 -70,451 -3,203 -11,786 205.56%
Tax -1,076 16,630 18,661 18,868 17,556 77 1,537 -
NP -64,320 -130,747 -131,910 -131,990 -52,895 -3,126 -10,249 239.09%
-
NP to SH -64,312 -130,740 -131,910 -131,990 -52,895 -3,126 -10,249 239.06%
-
Tax Rate - - - - - - - -
Total Cost 152,944 322,928 287,253 287,252 208,002 5,861 18,608 305.71%
-
Net Worth 0 -2,133 -2,266 -2,062 41,599 76,775 80,342 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 -2,133 -2,266 -2,062 41,599 76,775 80,342 -
NOSH 213,333 213,333 226,666 206,248 173,333 207,500 211,428 0.59%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -72.58% -68.03% -84.92% -85.01% -34.10% -114.30% -122.61% -
ROE 0.00% 0.00% 0.00% 0.00% -127.15% -4.07% -12.76% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 41.54 90.08 68.53 75.28 89.48 1.32 3.95 377.95%
EPS -30.15 -61.28 -58.20 -64.00 -30.52 -1.51 -4.85 236.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 -0.01 -0.01 0.24 0.37 0.38 -
Adjusted Per Share Value based on latest NOSH - 206,248
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 8.80 19.09 15.43 15.42 15.41 0.27 0.83 380.54%
EPS -6.39 -12.99 -13.10 -13.11 -5.25 -0.31 -1.02 238.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0021 -0.0023 -0.002 0.0413 0.0763 0.0798 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.02 0.02 0.02 0.02 0.05 0.05 0.07 -
P/RPS 0.05 0.02 0.03 0.03 0.06 3.79 1.77 -90.66%
P/EPS -0.07 -0.03 -0.03 -0.03 -0.16 -3.32 -1.44 -86.60%
EY -1,507.31 -3,064.22 -2,909.78 -3,199.79 -610.33 -30.13 -69.25 675.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.21 0.14 0.18 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 23/05/12 29/02/12 23/11/11 22/08/11 27/05/11 -
Price 0.02 0.02 0.02 0.02 0.07 0.06 0.06 -
P/RPS 0.05 0.02 0.03 0.03 0.08 4.55 1.52 -89.66%
P/EPS -0.07 -0.03 -0.03 -0.03 -0.23 -3.98 -1.24 -85.20%
EY -1,507.31 -3,064.22 -2,909.78 -3,199.79 -435.95 -25.11 -80.79 599.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.29 0.16 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment