[GLBHD] QoQ TTM Result on 30-Apr-2001

Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Apr-2001
Profit Trend
QoQ- -3.66%
YoY- 62.54%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Revenue 82,881 29,325 32,643 35,567 38,837 41,742 42,263 96.10%
PBT -2,806 -6,625 -5,788 -3,646 -3,503 -3,392 -3,819 -26.52%
Tax 8,149 5,016 5,788 3,646 3,503 3,392 3,819 113.38%
NP 5,343 -1,609 0 0 0 0 0 -
-
NP to SH 1,321 -6,600 -5,755 -3,628 -3,500 -3,410 -3,870 -134.13%
-
Tax Rate - - - - - - - -
Total Cost 77,538 30,934 32,643 35,567 38,837 41,742 42,263 83.46%
-
Net Worth 20,694 -21,386 -19,697 -16,231 0 -16,322 0 -
Dividend
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Net Worth 20,694 -21,386 -19,697 -16,231 0 -16,322 0 -
NOSH 32,334 19,987 19,896 20,018 19,979 20,000 18,818 71.82%
Ratio Analysis
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
NP Margin 6.45% -5.49% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 256.32 146.72 164.07 177.67 194.39 208.71 224.59 14.12%
EPS 4.09 -33.02 -28.93 -18.12 -17.52 -17.05 -20.57 -119.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 -1.07 -0.99 -0.8108 0.00 -0.8161 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,018
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 37.18 13.16 14.64 15.96 17.42 18.73 18.96 96.09%
EPS 0.59 -2.96 -2.58 -1.63 -1.57 -1.53 -1.74 -133.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 -0.0959 -0.0884 -0.0728 0.00 -0.0732 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 -
Price 1.50 1.03 0.43 0.65 0.60 1.10 0.83 -
P/RPS 0.59 0.70 0.26 0.37 0.31 0.53 0.37 59.45%
P/EPS 36.72 -3.12 -1.49 -3.59 -3.43 -6.45 -4.04 -1008.91%
EY 2.72 -32.06 -67.27 -27.88 -29.20 -15.50 -24.78 -110.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/01/02 - - - - - - -
Price 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment