[SHH] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 24.63%
YoY- -2550.55%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 98,558 97,273 103,741 114,507 115,527 119,082 122,767 -13.60%
PBT -6,941 -9,030 -10,942 -12,556 -15,666 -12,133 -6,825 1.12%
Tax -117 -118 1,769 1,985 1,989 1,793 -1,211 -78.91%
NP -7,058 -9,148 -9,173 -10,571 -13,677 -10,340 -8,036 -8.28%
-
NP to SH -5,803 -7,987 -8,228 -9,701 -12,872 -9,548 -7,287 -14.07%
-
Tax Rate - - - - - - - -
Total Cost 105,616 106,421 112,914 125,078 129,204 129,422 130,803 -13.27%
-
Net Worth 66,997 67,497 68,497 72,497 72,997 75,496 76,996 -8.84%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 66,997 67,497 68,497 72,497 72,997 75,496 76,996 -8.84%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.16% -9.40% -8.84% -9.23% -11.84% -8.68% -6.55% -
ROE -8.66% -11.83% -12.01% -13.38% -17.63% -12.65% -9.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 197.12 194.55 207.49 229.02 231.06 238.17 245.54 -13.60%
EPS -11.61 -15.97 -16.46 -19.40 -25.75 -19.10 -14.57 -14.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.34 1.35 1.37 1.45 1.46 1.51 1.54 -8.84%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 98.56 97.28 103.75 114.51 115.53 119.09 122.77 -13.60%
EPS -5.80 -7.99 -8.23 -9.70 -12.87 -9.55 -7.29 -14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.67 0.675 0.685 0.725 0.73 0.755 0.77 -8.84%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.495 0.435 0.485 0.50 0.71 0.68 0.81 -
P/RPS 0.25 0.22 0.23 0.22 0.31 0.29 0.33 -16.88%
P/EPS -4.26 -2.72 -2.95 -2.58 -2.76 -3.56 -5.56 -16.25%
EY -23.45 -36.72 -33.93 -38.81 -36.26 -28.08 -17.99 19.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.17 -
P/NAPS 0.37 0.32 0.35 0.34 0.49 0.45 0.53 -21.28%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 29/08/18 21/05/18 -
Price 0.475 0.465 0.48 0.50 0.635 0.745 0.80 -
P/RPS 0.24 0.24 0.23 0.22 0.27 0.31 0.33 -19.11%
P/EPS -4.09 -2.91 -2.92 -2.58 -2.47 -3.90 -5.49 -17.80%
EY -24.43 -34.35 -34.28 -38.81 -40.54 -25.63 -18.22 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.35 0.34 0.35 0.34 0.43 0.49 0.52 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment