[DKLS] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -87.67%
YoY- -89.51%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 232,813 231,222 222,106 232,354 222,041 242,404 249,513 -4.50%
PBT 13,786 15,204 9,238 12,166 48,793 55,491 55,119 -60.26%
Tax -6,001 -6,871 -6,219 -6,005 -4,735 -5,757 -6,105 -1.13%
NP 7,785 8,333 3,019 6,161 44,058 49,734 49,014 -70.63%
-
NP to SH 7,085 7,644 2,264 5,337 43,272 48,413 50,127 -72.83%
-
Tax Rate 43.53% 45.19% 67.32% 49.36% 9.70% 10.37% 11.08% -
Total Cost 225,028 222,889 219,087 226,193 177,983 192,670 200,499 7.99%
-
Net Worth 399,535 399,535 391,192 393,973 397,681 397,681 396,754 0.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 39.25% 36.38% 122.84% 52.11% 6.43% 5.74% 5.55% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 399,535 399,535 391,192 393,973 397,681 397,681 396,754 0.46%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.34% 3.60% 1.36% 2.65% 19.84% 20.52% 19.64% -
ROE 1.77% 1.91% 0.58% 1.35% 10.88% 12.17% 12.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 251.15 249.43 239.60 250.65 239.53 261.49 269.16 -4.50%
EPS 7.64 8.25 2.44 5.76 46.68 52.23 54.07 -72.83%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.31 4.31 4.22 4.25 4.29 4.29 4.28 0.46%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 251.15 249.43 239.60 250.65 239.53 261.49 269.16 -4.50%
EPS 7.64 8.25 2.44 5.76 46.68 52.23 54.07 -72.83%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.31 4.31 4.22 4.25 4.29 4.29 4.28 0.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.83 1.86 1.60 1.70 1.80 1.94 1.88 -
P/RPS 0.73 0.75 0.67 0.68 0.75 0.74 0.70 2.83%
P/EPS 23.94 22.56 65.51 29.53 3.86 3.71 3.48 261.28%
EY 4.18 4.43 1.53 3.39 25.93 26.92 28.76 -72.32%
DY 1.64 1.61 1.87 1.76 1.67 1.55 1.60 1.65%
P/NAPS 0.42 0.43 0.38 0.40 0.42 0.45 0.44 -3.05%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 26/05/17 -
Price 1.80 1.71 1.75 1.70 1.72 1.85 2.12 -
P/RPS 0.72 0.69 0.73 0.68 0.72 0.71 0.79 -5.99%
P/EPS 23.55 20.74 71.65 29.53 3.68 3.54 3.92 230.11%
EY 4.25 4.82 1.40 3.39 27.14 28.23 25.51 -69.68%
DY 1.67 1.75 1.71 1.76 1.74 1.62 1.42 11.40%
P/NAPS 0.42 0.40 0.41 0.40 0.40 0.43 0.50 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment