[GCAP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -72.17%
YoY- -448.05%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 43,178 41,458 41,686 41,442 41,735 31,792 21,641 -0.69%
PBT -1,932 -966 -659 -1,646 -1,077 -740 -204 -2.25%
Tax 2,312 1,346 1,039 1,880 1,311 974 438 -1.67%
NP 380 380 380 234 234 234 234 -0.49%
-
NP to SH -2,984 -1,953 -1,679 -1,825 -1,060 -668 -99 -3.39%
-
Tax Rate - - - - - - - -
Total Cost 42,798 41,078 41,306 41,208 41,501 31,558 21,407 -0.70%
-
Net Worth 7,595 9,210 4,146 12,599 11,999 12,378 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 7,595 9,210 4,146 12,599 11,999 12,378 0 -100.00%
NOSH 20,014 20,023 8,463 20,000 19,999 19,964 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.88% 0.92% 0.91% 0.56% 0.56% 0.74% 1.08% -
ROE -39.29% -21.20% -40.49% -14.48% -8.83% -5.40% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 215.74 207.04 492.55 207.21 208.68 159.24 0.00 -100.00%
EPS -14.91 -9.75 -19.84 -9.13 -5.30 -3.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3795 0.46 0.49 0.63 0.60 0.62 0.65 0.54%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.27 12.74 12.81 12.73 12.82 9.77 6.65 -0.69%
EPS -0.92 -0.60 -0.52 -0.56 -0.33 -0.21 -0.03 -3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0283 0.0127 0.0387 0.0369 0.038 0.65 3.43%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.16 1.30 1.68 2.18 2.49 3.98 0.00 -
P/RPS 0.54 0.63 0.34 1.05 1.19 2.50 0.00 -100.00%
P/EPS -7.78 -13.33 -8.47 -23.89 -46.98 -118.95 0.00 -100.00%
EY -12.85 -7.50 -11.81 -4.19 -2.13 -0.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.83 3.43 3.46 4.15 6.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 30/03/01 27/11/00 29/08/00 - - -
Price 1.70 1.49 1.30 2.05 2.42 0.00 0.00 -
P/RPS 0.79 0.72 0.26 0.99 1.16 0.00 0.00 -100.00%
P/EPS -11.40 -15.28 -6.55 -22.47 -45.66 0.00 0.00 -100.00%
EY -8.77 -6.55 -15.26 -4.45 -2.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 3.24 2.65 3.25 4.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment