[THRIVEN] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 70,155 68,489 63,486 54,458 39.95%
PBT 3,285 7,539 9,352 4,554 -35.17%
Tax 810 -13 -473 3,730 -86.82%
NP 4,095 7,526 8,879 8,284 -60.74%
-
NP to SH 3,624 7,055 8,408 3,731 -3.78%
-
Tax Rate -24.66% 0.17% 5.06% -81.91% -
Total Cost 66,060 60,963 54,607 46,174 60.85%
-
Net Worth 93,815 62,067 35,035 34,419 278.43%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 93,815 62,067 35,035 34,419 278.43%
NOSH 60,526 40,303 30,203 30,192 151.71%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.84% 10.99% 13.99% 15.21% -
ROE 3.86% 11.37% 24.00% 10.84% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.91 169.93 210.20 180.37 -44.39%
EPS 5.99 17.50 27.84 12.36 -61.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.16 1.14 50.34%
Adjusted Per Share Value based on latest NOSH - 30,192
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.83 12.52 11.61 9.96 39.94%
EPS 0.66 1.29 1.54 0.68 -3.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1715 0.1135 0.0641 0.0629 278.59%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.93 1.04 1.60 3.84 -
P/RPS 0.80 0.61 0.76 2.13 -72.74%
P/EPS 15.53 5.94 5.75 31.07 -60.16%
EY 6.44 16.83 17.40 3.22 150.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 1.38 3.37 -89.87%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/01 19/12/00 30/08/00 29/05/00 -
Price 0.81 0.93 1.31 2.99 -
P/RPS 0.70 0.55 0.62 1.66 -68.21%
P/EPS 13.53 5.31 4.71 24.20 -53.77%
EY 7.39 18.82 21.25 4.13 116.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 1.13 2.62 -88.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment