[CFM] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 782.09%
YoY- 198.92%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 41,924 40,455 39,706 39,071 38,851 38,444 38,126 6.55%
PBT 1,953 2,022 1,859 415 -72 -415 -129 -
Tax 70 -36 80 -119 -239 -199 -116 -
NP 2,023 1,986 1,939 296 -311 -614 -245 -
-
NP to SH 1,991 2,118 2,194 457 -67 -380 -133 -
-
Tax Rate -3.58% 1.78% -4.30% 28.67% - - - -
Total Cost 39,901 38,469 37,767 38,775 39,162 39,058 38,371 2.64%
-
Net Worth 40,460 41,102 41,815 38,833 38,383 42,978 43,518 -4.75%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 40,460 41,102 41,815 38,833 38,383 42,978 43,518 -4.75%
NOSH 40,869 41,102 40,995 40,877 40,833 40,932 41,055 -0.30%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.83% 4.91% 4.88% 0.76% -0.80% -1.60% -0.64% -
ROE 4.92% 5.15% 5.25% 1.18% -0.17% -0.88% -0.31% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 102.58 98.42 96.86 95.58 95.15 93.92 92.87 6.87%
EPS 4.87 5.15 5.35 1.12 -0.16 -0.93 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.02 0.95 0.94 1.05 1.06 -4.46%
Adjusted Per Share Value based on latest NOSH - 40,877
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.67 15.12 14.84 14.60 14.52 14.37 14.25 6.55%
EPS 0.74 0.79 0.82 0.17 -0.03 -0.14 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1536 0.1563 0.1451 0.1434 0.1606 0.1626 -4.74%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.57 0.62 0.72 0.60 0.63 0.80 0.39 -
P/RPS 0.56 0.63 0.74 0.63 0.66 0.85 0.42 21.20%
P/EPS 11.70 12.03 13.45 53.67 -383.96 -86.17 -120.39 -
EY 8.55 8.31 7.43 1.86 -0.26 -1.16 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.71 0.63 0.67 0.76 0.37 35.05%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 28/02/07 29/11/06 30/08/06 30/05/06 08/03/06 -
Price 0.65 0.55 0.65 0.66 0.62 0.62 0.81 -
P/RPS 0.63 0.56 0.67 0.69 0.65 0.66 0.87 -19.40%
P/EPS 13.34 10.67 12.15 59.03 -377.86 -66.78 -250.04 -
EY 7.49 9.37 8.23 1.69 -0.26 -1.50 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.64 0.69 0.66 0.59 0.76 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment