[CGB] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -1232.34%
YoY- -662.91%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 144,804 172,845 187,051 222,035 231,122 228,336 220,356 -24.35%
PBT -40,675 -37,550 -35,094 -31,210 13,996 17,005 19,525 -
Tax -1,683 -3,056 -3,624 -4,706 -5,149 -5,463 -5,767 -55.90%
NP -42,358 -40,606 -38,718 -35,916 8,847 11,542 13,758 -
-
NP to SH -42,358 -42,185 -42,082 -40,096 3,541 6,318 7,278 -
-
Tax Rate - - - - 36.79% 32.13% 29.54% -
Total Cost 187,162 213,451 225,769 257,951 222,275 216,794 206,598 -6.35%
-
Net Worth 94,899 97,785 47,188 84,853 121,224 104,233 96,055 -0.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 94,899 97,785 47,188 84,853 121,224 104,233 96,055 -0.80%
NOSH 730,000 754,203 747,421 179,844 162,304 150,057 145,184 192.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -29.25% -23.49% -20.70% -16.18% 3.83% 5.05% 6.24% -
ROE -44.63% -43.14% -89.18% -47.25% 2.92% 6.06% 7.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.84 22.98 51.53 133.45 146.80 153.34 153.70 -74.36%
EPS -5.80 -5.61 -11.59 -24.10 2.25 4.24 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.51 0.77 0.70 0.67 -66.38%
Adjusted Per Share Value based on latest NOSH - 179,844
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.98 22.66 24.52 29.11 30.30 29.93 28.89 -24.36%
EPS -5.55 -5.53 -5.52 -5.26 0.46 0.83 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1282 0.0619 0.1112 0.1589 0.1366 0.1259 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 0.82 0.82 3.11 2.50 1.52 1.06 -
P/RPS 4.13 3.57 1.59 2.33 1.70 0.99 0.69 228.58%
P/EPS -14.13 -14.62 -7.07 -12.91 111.15 35.82 20.88 -
EY -7.08 -6.84 -14.14 -7.75 0.90 2.79 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.31 6.31 6.31 6.10 3.25 2.17 1.58 151.08%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 28/02/24 29/11/23 24/08/23 24/05/23 -
Price 0.85 0.805 0.82 3.28 3.01 2.30 1.29 -
P/RPS 4.29 3.50 1.59 2.46 2.05 1.50 0.84 195.68%
P/EPS -14.65 -14.35 -7.07 -13.61 133.83 54.21 25.41 -
EY -6.83 -6.97 -14.14 -7.35 0.75 1.84 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 6.19 6.31 6.43 3.91 3.29 1.93 125.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment