[PGF] QoQ TTM Result on 31-Aug-2006 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- -0.22%
YoY- -3141.0%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 35,935 33,932 34,578 33,944 33,321 31,362 29,673 13.62%
PBT 6,181 4,614 -96,745 -96,934 -97,048 -97,756 293 664.89%
Tax 5 220 30,314 30,336 30,596 30,643 1,984 -98.15%
NP 6,186 4,834 -66,431 -66,598 -66,452 -67,113 2,277 94.81%
-
NP to SH 6,186 4,834 -66,431 -66,598 -66,452 -67,113 2,277 94.81%
-
Tax Rate -0.08% -4.77% - - - - -677.13% -
Total Cost 29,749 29,098 101,009 100,542 99,773 98,475 27,396 5.65%
-
Net Worth 69,638 67,680 74,370 65,452 63,596 63,719 146,542 -39.13%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 69,638 67,680 74,370 65,452 63,596 63,719 146,542 -39.13%
NOSH 160,530 160,000 185,000 162,857 159,310 159,978 162,500 -0.81%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 17.21% 14.25% -192.12% -196.20% -199.43% -213.99% 7.67% -
ROE 8.88% 7.14% -89.32% -101.75% -104.49% -105.33% 1.55% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 22.39 21.21 18.69 20.84 20.92 19.60 18.26 14.57%
EPS 3.85 3.02 -35.91 -40.89 -41.71 -41.95 1.40 96.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.423 0.402 0.4019 0.3992 0.3983 0.9018 -38.63%
Adjusted Per Share Value based on latest NOSH - 162,857
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 18.54 17.51 17.84 17.51 17.19 16.18 15.31 13.62%
EPS 3.19 2.49 -34.27 -34.36 -34.28 -34.63 1.17 95.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3593 0.3492 0.3837 0.3377 0.3281 0.3287 0.756 -39.12%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.17 0.19 0.18 0.17 0.14 0.12 0.14 -
P/RPS 0.76 0.90 0.96 0.82 0.67 0.61 0.77 -0.86%
P/EPS 4.41 6.29 -0.50 -0.42 -0.34 -0.29 9.99 -42.05%
EY 22.67 15.90 -199.49 -240.55 -297.94 -349.59 10.01 72.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.45 0.42 0.35 0.30 0.16 81.21%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 -
Price 0.23 0.19 0.17 0.19 0.19 0.14 0.11 -
P/RPS 1.03 0.90 0.91 0.91 0.91 0.71 0.60 43.41%
P/EPS 5.97 6.29 -0.47 -0.46 -0.46 -0.33 7.85 -16.69%
EY 16.75 15.90 -211.23 -215.23 -219.54 -299.65 12.74 20.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.42 0.47 0.48 0.35 0.12 169.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment